| Balance Sheets | 2025-09-30 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 818 | |||
| Accounts receivable, net of allowance for doubtful accounts and allowance for discounts and returns of 35 on september 30, 2025 and 35 on june 30, 2025 | 1,552 | |||
| Inventories, net of allowance for inventory reserve of 232 on september 30, 2025 and 232 on june 30, 2025 | 3,805 | |||
| Other current assets | 132 | |||
| Total current assets | 6,307 | |||
| Equipment, property and leasehold improvements, net | 1,388 | |||
| Finance lease assets | 104 | |||
| Operating lease assets | 930 | |||
| Other assets | 89 | |||
| Total assets | 8,819 | |||
| Accounts payable | 1,991 | |||
| Current debt | 1,936 | |||
| Other accrued liabilities | 733 | |||
| Operating lease liability | 620 | |||
| Total current liabilities | 5,280 | |||
| Deferred tax liability | 119 | |||
| Long-term debt | 722 | |||
| Long-term operating lease liability | 401 | |||
| Total noncurrent liabilities | 1,242 | |||
| Total liabilities | 6,522 | |||
| Preferred stock value | 0 | |||
| Series a convertible preferred stock, 4,300,000 shares authorized 0.0001 par value, 4,300,000 shares issued and outstanding with a liquidation preference of 1,000 as of september 30, 2025 and june 30, 2025 | 766 | |||
| Additional paid-in capital | 6,298 | |||
| Accumulated deficit | -4,767 | |||
| Total stockholders' equity | 2,297 | |||
| Total liabilities and stockholders' equity | 8,819 | |||
Luvu Brands, Inc. (LUVU)
Luvu Brands, Inc. (LUVU)