For the year ending 2025-12-31, MAR made $26,186M in revenue. $2,601M in net income. Net profit margin of 9.93%.
| Income Statement | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | 26,186 | 25,100 | 23,713 | 20,773 |
| Operating costs-Owned Leasedand Other | 1,461 | 1,200 | 1,165 | 1,074 |
| Depreciation, amortization, and other | 213 | 183 | 189 | 193 |
| General and administrative | 870 | 1,074 | 1,011 | 891 |
| Restructuring, merger-related charges, and other | - | - | - | 12 |
| Merger-related charges and other | - | - | 60 | - |
| Restructuring and merger-related charges | - | 77 | - | - |
| Restructuring and merger-related (recoveries) charges, and other | -2 | - | - | - |
| Operating costs-Reimbursements | 19,503 | 18,799 | 17,424 | 15,141 |
| Costs and expenses | 22,045 | 21,333 | 19,849 | 17,311 |
| Operating income | 4,141 | 3,767 | 3,864 | 3,462 |
| Gains and other income, net | 9 | 31 | 40 | 11 |
| Loss on extinguishment of debt | - | - | 0 | 0 |
| Interest expense | 809 | 695 | 565 | 403 |
| Interest income | 42 | 40 | 30 | 26 |
| Equity in earnings | 11 | 8 | 9 | 18 |
| Income before income taxes | 3,394 | 3,151 | 3,378 | 3,114 |
| Provision for income taxes | 793 | 776 | 295 | 756 |
| Net income | 2,601 | 2,375 | 3,083 | 2,358 |
| Basic EPS | 9.53 | 8.36 | 10.23 | 7.27 |
| Diluted EPS | 9.51 | 8.33 | 10.18 | 7.24 |
| Basic Average Shares | 272,900,000 | 284,200,000 | 301,500,000 | 324,400,000 |
| Diluted Average Shares | 273,600,000 | 285,200,000 | 302,900,000 | 325,800,000 |
MARRIOTT INTERNATIONAL INC MD (MAR)
MARRIOTT INTERNATIONAL INC MD (MAR)