| Income Statement | 2024-12-31 | |||
|---|---|---|---|---|
| Revenue | 85,090 | |||
| Cost of revenue | 44,020 | |||
| Gross profit | 41,070 | |||
| Sales and marketing | 31,672 | |||
| Research and development | 32,444 | |||
| General and administrative | 45,910 | |||
| Litigation judgment | 17,723 | |||
| Total operating expenses | 127,749 | |||
| Loss from operations | -86,679 | |||
| Other expense, net | -65 | |||
| Interest income | 4,252 | |||
| Interest expense | 848 | |||
| Change in fair value of contingent earnout liability | 3,658 | |||
| Change in fair value of derivative liabilities | 189 | |||
| Loss before income taxes | -86,809 | |||
| Income tax benefit | -1,243 | |||
| Net loss | -85,566 | |||
| Basic eps | -4.22 | |||
| Diluted eps | -4.22 | |||
| Basic average shares | 20,252,793 | |||
| Diluted average shares | 20,252,793 | |||
null (MKFG)
null (MKFG)