| Income Statement | 2025-06-30 | 2025-03-31 | 2024-06-30 | |
|---|---|---|---|---|
| Net revenue | 2,350 | 2,511 | 2,058 | |
| Cost of revenue | 1,001 | 1,491 | 1,327 | |
| Gross profit | 1,349 | 1,020 | - | |
| Selling, general and administrative | 8,208 | 8,129 | 8,710 | |
| Research and development | 486 | 719 | 1,369 | |
| Impairment of long-lived assets | 725 | - | - | |
| Loss from operations | -8,070 | -7,828 | -9,348 | |
| Other non-operating losses, net | -36 | 303 | -128 | |
| Merger-related transaction costs expensed | 0 | - | - | |
| Interest expense | 547 | 274 | 127 | |
| Change in fair value of warrants | -612 | -3,283 | -68 | |
| Private placement costs expensed | 443 | - | - | |
| Change in fair value of pipe make-whole liability | 0 | - | 310 | |
| Change in fair value of earnout liability | 210 | 2,220 | 661 | |
| Loss before income taxes | -8,274 | -2,296 | -9,184 | |
| Income tax benefit | -2 | -5 | -1,505 | |
| Net loss and comprehensive loss | -8,272 | -2,291 | -7,679 | |
| Deemed dividend from warrant price adjustment | 0 | - | - | |
| Net loss available to common stockholders | -8,272 | -2,291 | -7,679 | |
| Basic | -0.17 | -0.06 | -0.25 | |
| Basic | 48,785,295 | 40,233,820 | 30,552,063 | |
| Diluted | -0.17 | -0.06 | -0.25 | |
| Diluted | 48,785,295 | 40,233,820 | 30,552,063 | |
MOBIX LABS, INC (MOBX)
MOBIX LABS, INC (MOBX)