MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$3,539,962
Net Income
$401,463
Net Profit Margin
11.34%
EPS
$0.08
Unit: Dollar
Revenue Breakdown
Gaming
Esports
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Related party expenses, revenues
3,539,962
4,031,289
2,760,111*
3,100,018
Cost of revenues
644,428
517,137
514,254*
597,817
Gross profit
2,895,534
3,514,152
2,245,857*
2,502,201
Sales and marketing
191,350
210,319
231,126.5*
136,024
Development
737,228
514,337
726,300.5*
418,912
Related party expenses, general and administrative
1,321,381
1,698,631
1,936,630*
1,142,867
Impairment of intangible assets
-
27,928
-
-
Depreciation and amortization
7,311
6,516
15,324.5*
9,450
Total operating expenses
2,257,270
2,457,731
2,909,381.5*
1,707,253
Other operating income
-
-
-54,248.5*
4,000
Income from operations
638,264
1,056,421
-717,773*
798,948
Interest expense, net
15,891
3,205
9,525*
1,434
Other (expense) income, net
-379,174
-101,643
817*
-28,977
Income (loss) before provision for income taxes
-
-
-726,481*
-
Provision for income taxes
-
-
-61,314.5*
-
Net income
243,199
951,573
-665,166.5*
768,537
Less net (loss) income attributable to non-controlling interest
-158,264
635,746
-21,689.5*
-20,759
Net income attributable to motorsport games inc
401,463
315,827
-643,477
789,296
Basic EPS
0.08
0.06
-0.167
0.14
Diluted EPS
0.08
0.06
-0.167
0.14
Basic Average Shares
4,760,598
5,456,286
3,859,146
5,456,286
Diluted Average Shares
5,255,013
5,482,458
3,859,146
5,456,286
Page 1
Unit: Dollar. Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
Gaming
$3,503,685
(61.96%↑ Y/Y)
Esports
$36,277
(-67.50%↓ Y/Y)
Related party expenses,
revenues
$3,539,962
(36.58%↑ Y/Y)
Gross profit
$2,895,534
(35.50%↑ Y/Y)
Cost of revenues
$644,428
(41.67%↑ Y/Y)
Income from operations
$638,264
(-67.57%↓ Y/Y)
Total operating
expenses
$2,257,270
(77.27%↑ Y/Y)
Net income
$243,199
(-94.26%↓ Y/Y)
Less net (loss)
income attributable to...
-$158,264
(-682.40%↓ Y/Y)
Other (expense)
income, net
-$379,174
(-116.67%↓ Y/Y)
Interest expense, net
$15,891
(235.25%↑ Y/Y)
Related party expenses,
general and...
$1,321,381
(52.75%↑ Y/Y)
Development
$737,228
(172.70%↑ Y/Y)
Sales and marketing
$191,350
(51.50%↑ Y/Y)
Depreciation and
amortization
$7,311
(-37.50%↓ Y/Y)
Net income
attributable to motorsport...
$401,463
(-90.57%↓ Y/Y)
Buy us a coffee
Motorsport Games Inc. (MSGM)
Motorsport Games Inc. (MSGM)