| Income Statement | 2025-09-30 | 2025-06-30 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|
| Revenues, net | 948,104 | 889,768 | 390,275 | 645 |
| Cost of revenues | 556,744 | 583,878 | 193,891 | 12,503 |
| Gross profit | 391,360 | 305,890 | 196,384 | -11,858 |
| Impairment loss of digital assets | - | - | - | -1 |
| General and administrative expenses | 327,884 | 282,700 | 573,438 | 654,127 |
| Business development | - | - | - | 249,000 |
| Selling and marketing expense | - | - | - | 443,930 |
| Oil and gas, full cost method, capitalized cost excluded from amortization, development cost, period cost | - | - | - | 227,894 |
| Total operating expenses | 327,884 | 282,700 | 573,438 | 1,574,952 |
| Income (loss) from operations | 63,476 | 23,190 | -377,054 | -1,586,810 |
| Interest income | 118 | 199 | - | - |
| Interest expense | 45,977 | 76,873 | -612 | 650 |
| Change in fair value of marketable securities | - | - | - | -126,614 |
| Gain on debt extinguishment | 0 | 170,000 | - | - |
| Total other (expense) income, net | -45,859 | 93,326 | 612 | -127,264 |
| Income (loss) before income taxes | 17,617 | 116,516 | -376,442 | -1,714,074 |
| Income tax expense | 12,519 | 8,715 | 2,531 | - |
| Net income (loss) | 5,098 | 107,801 | -378,973 | -1,714,074 |
| Foreign currency adjustment (loss) gain | 3,940 | -3,121 | 705 | 4,358 |
| Comprehensive income (loss) | 9,038 | 104,680 | -378,268 | -1,709,716 |
| Basic | 0 | 0 | 0 | -0.04 |
| Basic | 340,389,151 | 340,389,151 | 167,498,301 | 38,337,971 |
| Diluted | 0 | 0 | 0 | -0.04 |
| Diluted | 340,389,151 | 340,389,151 | 167,498,301 | 38,337,971 |
Marvion Inc. (MVNC)
Marvion Inc. (MVNC)