For the quarter ending 2026-03-31, NAKA has $620,761,000 in assets. $253,687,000 in debts. $35,300,000 in cash and cash equivalents.
| Balance Sheets | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Capitalized software | - | - | - | 619,861 |
| Prepaid expenses and other current assets | - | 2,173,979 | 2,866,714 | 339,100 |
| Inventories, net | - | - | - | 1,078 |
| Cash and cash equivalents | 35,300,000 | 22,583,253 | 24,185,083 | 6,024,604 |
| Prepaid expenses | 14,056,000 | - | - | - |
| Derivative assets | 8,182,000 | - | - | - |
| Accounts receivable, net | - | - | - | 7,472 |
| Call option asset - related party | - | 199,060,000 | - | - |
| Other current assets | 5,881,000 | - | - | - |
| Total current assets | 63,419,000 | 223,817,232 | 27,051,797 | 6,372,254 |
| Security deposits | - | - | - | 18,121 |
| Property and equipment, net | - | - | - | 84,058 |
| Operating lease right-of-use assets | - | - | - | 545,422 |
| Digital assets | 345,587,000 | 467,549,622 | 615,798,837 | 2,250,566 |
| Investments | 16,888,000 | 35,697,320 | 45,956,627 | - |
| Intangible assets | 101,175,000 | 3,009,281 | 3,009,281 | - |
| Goodwill | 93,506,000 | - | - | - |
| Other non-current assets | 186,000 | 534,299 | 605,032 | - |
| Total assets | 620,761,000 | 730,607,754 | 692,421,574 | 9,890,282 |
| Current portion of finance lease liabilities | - | - | - | 0 |
| Accounts payable and accrued expenses | 13,093,000 | 5,859,341 | 5,846,215 | 364,201 |
| Put option liability-related party | - | - | 5,469,000 | - |
| Current portion of operating lease liabilities | - | - | 126,807 | 126,040 |
| Contract liabilities | 23,118,000 | - | - | - |
| Notes payable, net | 209,740,000 | 209,557,614 | 203,017,500 | 0 |
| Derivative liabilities | 5,624,000 | - | - | - |
| Customer deposits | - | - | - | 175 |
| Other current liabilities | 124,000 | 568,207 | - | - |
| Total current liabilities | 251,699,000 | 215,985,162 | 214,459,522 | 490,416 |
| Operating lease liabilities, net of current portion | - | - | 399,967 | 432,978 |
| Contract liabilities | 1,622,000 | - | - | - |
| Finance lease liabilities, net of current portion | - | - | - | 0 |
| Other non-current liabilities | 366,000 | 365,966 | - | - |
| Total liabilities | 253,687,000 | 216,351,128 | 214,859,489 | 923,394 |
| Common stock, 0.001 par value, 10 billion shares authorized 690,018,254 shares issued and outstanding as of march 31, 2026 and 439,950,632 shares issued and 437,946,327 outstanding as of december 31, 2025 | 690,000 | 439,950 | 427,152 | 7,576 |
| Treasury stock at cost, 2,004,305 and 20,500 shares as of december 31, 2025 and december 31, 2024, respectively | - | 749,003 | - | 0 |
| Additional paid-in capital | 665,296,000 | 574,570,303 | 574,398,240 | 20,186,811 |
| Accumulated other comprehensive loss | -131,000 | - | - | - |
| Accumulated deficit | -298,781,000 | -60,004,624 | -97,263,307 | -11,227,499 |
| Total stockholders equity | 367,074,000 | 514,256,626 | 477,562,085 | 8,966,888 |
| Total liabilities and stockholders equity | 620,761,000 | 730,607,754 | 692,421,574 | 9,890,282 |
Nakamoto Inc. (NAKA)
Nakamoto Inc. (NAKA)