MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$35,869,000
Net Income
-$133,088,000
Net Profit Margin
-371.04%
EPS
-$6.65
Unit: Dollar
Revenue Breakdown
Revenue From Contract With Custo...
Revenue Breakdown
Media
Derivatives
Media And Information Services
Others
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Total operating revenues
35,869,000
2,678,000
656,688*
388,209
Cost of revenue
15,129,000
232,000
-
2,015
Compensation
9,588,000
7,347,000
2,772,013.75*
-
Salaries and wages
-
-
-
5,798,570
General and administrative
4,697,000
9,784,000
-3,185,889*
4,982,754
Depreciation and amortization
2,432,000
1,115,000
-
-
Impairment of goodwill
105,176,000
-
-
-
Depreciation
-
-
51,719*
10,392
Other operating expenses
-
-
4,395.5*
-
Loss on change in fair value of digital assets
48,711,000
102,485,000
164,458,188.5*
-
Loss on investments
-
7,885,000
2,478,936.25*
-
(gain) loss on investments
785,000
-
-
-
Total operating expenses
184,948,000
128,848,000
166,579,364*
10,793,731
Operating loss
-149,079,000
-126,170,000
-165,922,676*
-10,405,522
Other income, net
472,000
-
-341,573*
138,305
Other expense
-
-
-
235,792
Realized loss on digital assets
-
-
-
1,411,204
Unrealized loss on digital assets
-
-
-
-22,066,010
Unrealized gain on investments
-
-
-
930,431
Other income (expense), net
-
-642,000
-
-
Change in fair value of put option liability-related party
-
-
-
21,845,000
Interest expense
4,016,000
4,220,000
1,765,145.25*
-
Loss on disposal of property and equipment
-
-
-
-622,720
Change in fair value of call option asset-related party
-
-107,744,000
56,593,500*
-
Loss on extinguishment of debt
-
-
-
-14,454,485
Debt restructuring costs
-
-
3,680,657.75*
-
Gain on acquisition of nakamoto holdings
-
-
-320,995,053*
59,753,811
Total non-operating income (expense)
-3,544,000
-112,606,000
371,801,177*
-75,630,286
Net gain from continuing operations before benefit from income taxes
-152,623,000
-238,776,000
205,878,501
-86,035,808
Benefit from income taxes
-21,424,000
-
-
-
Net loss from continuing operations
-131,199,000
-
-
-
Net loss from discontinued operations before provision for income taxes
-1,798,000
-
-
-
Loss from discontinued operations, net of tax
-1,798,000
-
-
-
Net gain
-132,997,000
-238,776,000
205,878,501
-86,035,808
Foreign currency translation adjustments
-91,000
-131,000
-
-
Total other comprehensive loss
-91,000
-131,000
-
-
Comprehensive loss
-133,088,000
-238,907,000
-
-
Basic EPS
-6.65
-0.38
1.043
-0.42
Diluted EPS
-6.65
-0.38
1.043
-0.42
Basic Average Shares
20,000
636,472
197,311,279
203,091,823
Diluted Average Shares
20,000
636,472
197,311,279
203,091,823
Page 1
Unit: Dollar. Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
Comprehensive loss
-$133,088,000
Net gain
-$132,997,000
Total other
comprehensive loss
-$91,000
Net loss from
continuing operations
-$131,199,000
Loss from
discontinued operations, net...
-$1,798,000
Foreign currency
translation adjustments
-$91,000
Benefit from income
taxes
-$21,424,000
Net gain from
continuing operations...
-$152,623,000
Net loss from
discontinued operations...
-$1,798,000
Operating loss
-$149,079,000
Total non-operating
income (expense)
-$3,544,000
Total operating
revenues
$35,869,000
Other income, net
$472,000
Total operating
expenses
$184,948,000
Interest expense
$4,016,000
(gain) loss on
investments
$785,000
Impairment of goodwill
$105,176,000
Loss on change in fair
value of digital...
$48,711,000
Cost of revenue
$15,129,000
Compensation
$9,588,000
General and
administrative
$4,697,000
Depreciation and
amortization
$2,432,000
Buy us a coffee
Nakamoto Inc. (NAKAW)
Nakamoto Inc. (NAKAW)