| Income Statement | 2025-09-25 | 2025-06-26 | 2025-03-27 | 2024-09-26 |
|---|---|---|---|---|
| Revenue | 63,400 | 51,800 | 34,900 | 62,400 |
| Network operating costs | 3,200 | 3,200 | 3,100 | 3,300 |
| Theater exhibition fees | 32,300 | 30,900 | 21,700 | - |
| Selling and marketing costs | 10,100 | 9,800 | 10,700 | 10,100 |
| Administrative and other costs | 10,600 | 10,600 | 12,900 | 12,900 |
| Depreciation expense | 1,100 | 1,100 | 1,100 | 1,200 |
| Esa parties and network affiliate fees (including fees to related parties of 0.0, 0.0, 0.0 and 16.5, respectively) | - | - | - | 32,900 |
| Amortization expense | 7,900 | 8,200 | 9,300 | 9,500 |
| Total | 65,200 | 63,800 | 58,800 | 69,900 |
| Operating loss | -1,800 | -12,000 | -23,900 | -7,500 |
| Interest on borrowings | 100 | 100 | 200 | 400 |
| Interest income | 300 | 400 | 600 | 700 |
| (gain) loss on re-measurement of the payable under the tax receivable agreement | 3,100 | 800 | -5,500 | 3,000 |
| Loss on debt extinguishment | 0 | 0 | -1,800 | - |
| Other non-operating income, net | 100 | 200 | 100 | 600 |
| Total | 3,400 | 1,300 | -6,800 | 3,900 |
| Income (loss) before income taxes | 1,600 | -10,700 | -30,700 | -3,600 |
| Income tax expense | 0 | 0 | - | - |
| Consolidated net income (loss) | 1,600 | -10,700 | -30,700 | -3,600 |
| Less net income (loss) attributable to noncontrolling interests | 0 | 0 | - | - |
| Net income (loss) attributable to ncm, inc | 1,600 | -10,700 | -30,700 | -3,600 |
| Basic (in shares) | 93,701,506 | 93,978,031 | 95,385,062 | 95,221,502 |
| Basic (in usd per share) | 0.02 | -0.11 | -0.32 | -0.04 |
| Diluted (in shares) | 94,311,340 | 93,978,031 | 95,385,062 | 95,221,502 |
| Diluted (in usd per share) | 0.02 | -0.11 | -0.32 | -0.04 |
National CineMedia, Inc. (NCMI)
National CineMedia, Inc. (NCMI)