For the year ending 2025-12-30, NDLS made $495,089K in revenue. -$42,568K in net income. Net profit margin of -8.60%.
| Income Statement | 2025-12-30 | 2024-12-31 | ||
|---|---|---|---|---|
| Total revenue | 495,089 | 493,271 | ||
| Restaurant operating costs-Food And Beverage | 127,168 | - | ||
| Restaurant operating costs-Labor | 153,342 | - | ||
| Restaurant operating costs-Restaurant Occupancy | 44,621 | - | ||
| Other restaurant operating costs | 98,876 | 95,032 | ||
| General and administrative | 49,137 | 50,824 | ||
| Depreciation and amortization | 27,047 | 58,132 | ||
| Pre-opening | 225 | 1,543 | ||
| Restaurant operating costs | - | 277,950 | ||
| Restaurant impairments, closure costs and asset disposals | 26,262 | 20,268 | ||
| Total costs and expenses | 526,678 | 521,049 | ||
| Loss from operations | -31,589 | -27,778 | ||
| Interest expense, net | 10,915 | 8,381 | ||
| Loss before income taxes | -42,504 | -36,159 | ||
| Provision for income taxes | 64 | 54 | ||
| Net loss | -42,568 | -36,213 | ||
| Basic EPS | -7.36 | -0.8 | ||
| Diluted EPS | -7.36 | -0.8 | ||
| Basic Average Shares | 5,787,255 | 45,465,727 | ||
| Diluted Average Shares | 5,787,255 | 45,465,727 | ||
NOODLES & Co (NDLS)
NOODLES & Co (NDLS)