MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$54,115,485
Net Income
$2,738,523
Net Profit Margin
5.06%
EPS
$0.02
Unit: Dollar
Revenue Breakdown
Advertising
Affiliate Fee
Subscription And Circulation
Others
Revenue Breakdown
Revenue From Contract With Custo...
Advertising
Subscription
Product
Revenue Breakdown
Broadcasting
Digital
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Total revenues
54,115,485
51,658,491
52,240,774
45,272,696
Cost of services and products sold-Service
30,006,022
30,761,471
31,857,757
28,357,890
Cost of services and products sold-Product
775,759
968,292
1,230,220
954,070
Gross profit
23,333,704
19,928,728
19,152,797
15,960,736
Personnel costs
8,873,996
9,048,634
5,901,829
8,202,407
Advertising costs
3,928,215
5,361,998
6,700,981
4,613,034
Professional fees
-
-
3,448,466
2,602,513
Rent and utilities
-
-
1,519,625
1,494,040
Depreciation
525,142
566,819
628,090
690,320
Other corporate matters
0
0
-684,600
1,192,312
Other
8,701,407
9,420,361
6,316,187
4,364,669
Total general and administrative expenses
22,028,760
24,397,812
23,830,578
23,159,295
Income (loss) from operations
1,304,944
-4,469,084
-4,677,781
-7,198,559
Interest and dividend income
1,310,328
1,343,812
1,978,780
2,203,611
Interest expense
1,664
2,950
4,201
5,455
Realized gain on marketable securities
327,476
-
-
-
Unrealized loss on marketable securities
271,965
978,911
-448,418
957,795
Other, net
-345,758
-38,899
109,625
-17,062
Total other income (expense), net
1,562,347
2,280,874
1,635,786
3,138,889
Net income (loss) before income taxes
2,867,291
-2,188,210
-3,041,995
-4,059,670
Tax at u.s. statutory rate
-
-
5,196,340*
-
State and local income taxes
-
-
0*
-
Tax credits
-
-
0*
-
Changes in valuation allowance
-
-
-5,298,498.25*
-
Share-based payment awards
-
-
613,235.5*
-
Derivative liability revaluation
-
-
-320,472*
-
Warrant liability revaluation
-
-
-95,769.25*
-
Others
-
-
-169,249*
-
Other adjustments
-
-
3,984*
-
Income tax expense
0
0
-70,429
55,736
Net income (loss)
2,867,291
-2,188,210
-2,971,566
-4,115,406
Unrealized (gain) loss on available for sale debt investments, net of income tax
-128,768
-241,049
-346,360
-65,595
Comprehensive income (loss)
2,738,523
-2,429,259
-3,317,926
-4,181,001
Basic EPS
0.02
-0.02
-0.031
-0.03
Diluted EPS
0.02
-0.02
-0.031
-0.03
Basic Average Shares
128,508,173
128,491,597
108,205,893*
128,480,258
Diluted Average Shares
129,285,724
128,491,597
108,205,893*
128,480,258
Page 1
Unit: Dollar. Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
1
2
3
Advertising
$28,794,046
(9.80%↑ Y/Y)
Affiliate Fee
$13,358,974
(81.92%↑ Y/Y)
Subscription And Circulation
$6,289,252
License
$4,610,172
Service
$53,052,444
Product
$1,063,041
(-31.66%↓ Y/Y)
Total revenues
$54,115,485
(16.53%↑ Y/Y)
Interest and dividend
income
$1,310,328
(-27.29%↓ Y/Y)
Realized gain on
marketable securities
$327,476
Gross profit
$23,333,704
(32.26%↑ Y/Y)
Unrealized loss on
marketable securities
$271,965
(154.31%↑ Y/Y)
Cost of services and
products sold-Service
$30,006,022
(8.10%↑ Y/Y)
Cost of services and
products sold-Product
$775,759
(-25.36%↓ Y/Y)
Total other income
(expense), net
$1,562,347
(26.04%↑ Y/Y)
Income (loss) from
operations
$1,304,944
(101.71%↑ Y/Y)
Other, net
-$345,758
(-536.26%↓ Y/Y)
Total general and
administrative expenses
$22,028,760
(-76.58%↓ Y/Y)
Interest expense
$1,664
(-77.68%↓ Y/Y)
Net income (loss)
before income taxes
$2,867,291
(103.81%↑ Y/Y)
Personnel costs
$8,873,996
(3.01%↑ Y/Y)
Other
$8,701,407
(116.84%↑ Y/Y)
Advertising costs
$3,928,215
(-33.88%↓ Y/Y)
Depreciation
$525,142
(-28.51%↓ Y/Y)
Net income (loss)
$2,867,291
(103.81%↑ Y/Y)
Comprehensive income (loss)
$2,738,523
(103.66%↑ Y/Y)
Unrealized (gain) loss on
available for sale debt...
-$128,768
(-128.82%↓ Y/Y)
Buy us a coffee
Newsmax Inc. (NMAX)
Newsmax Inc. (NMAX)