MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$185,401K
Net Income
$12,627K
Net Profit Margin
6.81%
EPS
$0.16
Unit: Thousand (K) dollars
Revenue Breakdown
rental revenue
revenue-management fees and othe...
revenue-property related other-P...
Revenue Breakdown
Rental revenue
Revenue-Management Fees And Othe...
Revenue-Property Related Other
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Total revenue
185,401
187,031
188,702
188,842
Property operating expenses
52,034
51,468
55,347
55,627
General and administrative expenses
13,231
13,721
11,460
12,804
Depreciation and amortization
46,140
46,707
46,885
47,612
Other
3,098
3,214
4,101
4,500
Total operating expenses
114,503
115,110
117,793
120,543
Interest expense
39,257
40,152
40,549
41,269
Loss on early extinguishment of debt
-
0
0
-
Equity in earnings (gaines) of unconsolidated real estate ventures
1,155
1,894
463
-3,945
Acquisition and integration costs
811
797
1,439
2,040
Merger related costs
9,981
-
-
-
Non-operating (expense) income
-302
-391
503
462
Gain on sale of self storage properties
6,458
5,297
0
9,571
Other expense, net
-42,738
-34,149
-41,022
-37,221
Income before income taxes
28,160
37,772
29,887
31,078
Income tax expense
479
991
871
120
Net income
27,681
36,781
29,016
30,958
Net income attributable to noncontrolling interests
9,901
13,889
10,589
11,487
Net income attributable to national storage affiliates trust
17,780
22,892
18,427
19,471
Distributions to preferred shareholders
5,153
5,117
5,117
5,114
Net income attributable to common shareholders
12,627
17,775
13,310
14,357
Basic EPS
0.16
0.231
0.17
0.19
Diluted EPS
0.16
0.231
0.17
0.19
Basic Average Shares
77,093,000
76,960,000
76,746,000
76,474,000
Diluted Average Shares
77,093,000
76,960,000
76,746,000
76,474,000
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
1
2
rental revenue
$168,214K
revenue-property related
other-Property Related Other
$5,586K
total reportable
segment revenue
$173,800K
revenue-management fees and
other-Management Fees And Other
$11,601K
Total revenue
$185,401K
(-1.57%↓ Y/Y)
Income before income
taxes
$28,160K
(36.44%↑ Y/Y)
Total operating
expenses
$114,503K
(-5.24%↓ Y/Y)
Other expense, net
-$42,738K
(8.82%↑ Y/Y)
Gain on sale of self
storage properties
$6,458K
(353.19%↑ Y/Y)
Equity in earnings
(gaines) of...
$1,155K
(120.13%↑ Y/Y)
Net income
$27,681K
(41.82%↑ Y/Y)
Income tax expense
$479K
(-57.23%↓ Y/Y)
Property operating
expenses
$52,034K
(-5.57%↓ Y/Y)
Depreciation and
amortization
$46,140K
(-4.11%↓ Y/Y)
General and
administrative expenses
$13,231K
(0.65%↑ Y/Y)
Other
$3,098K
(-30.79%↓ Y/Y)
Interest expense
$39,257K
(-3.01%↓ Y/Y)
Merger related costs
$9,981K
Acquisition and integration
costs
$811K
(-66.83%↓ Y/Y)
Non-operating (expense)
income
-$302K
(-183.89%↓ Y/Y)
Net income
attributable to national...
$17,780K
(36.83%↑ Y/Y)
Net income
attributable to...
$9,901K
(51.74%↑ Y/Y)
Net income
attributable to common...
$12,627K
(60.24%↑ Y/Y)
Distributions to preferred
shareholders
$5,153K
(0.76%↑ Y/Y)
Buy us a coffee
National Storage Affiliates Trust (NSA)
National Storage Affiliates Trust (NSA)