| Income Statement | 2024-12-31 | |||
|---|---|---|---|---|
| Revenue | 408,518 | |||
| Cost of revenue | 138,990 | |||
| Gross profit | 269,528 | |||
| Sales, general and administrative | 309,769 | |||
| Research and development | 51,511 | |||
| Impairment of goodwill | 38,208 | |||
| Change in fair value of contingent consideration | -6,679 | |||
| Amortization of intangibles | 2,948 | |||
| Total operating expenses | 395,757 | |||
| Income (loss) from operations | -126,229 | |||
| Other income (expense), net | -421 | |||
| Interest income | 13,304 | |||
| Interest expense | 26,887 | |||
| Change in fair market value of warrants | -27,887 | |||
| Income (loss) before income taxes | -112,346 | |||
| Provision for income taxes | 1,093 | |||
| Net income (loss) | -113,439 | |||
| Changes in foreign currency translation adjustment | -907 | |||
| Changes in unrealized gains (losses) on short-term investments, net | -62 | |||
| Net change in other comprehensive income (loss) | -969 | |||
| Comprehensive income (loss) | -114,408 | |||
| Basic eps | -3.06 | |||
| Diluted eps | -3.06 | |||
| Basic average shares | 37,088,476 | |||
| Diluted average shares | 37,088,476 | |||
null (NVRO)
null (NVRO)