| Income Statement | 2025-09-27 | 2025-06-28 | 2025-03-29 | 2024-09-28 |
|---|---|---|---|---|
| Sales | 1,625 | 1,586 | 1,699 | 1,780 |
| Cost of goods and occupancy costs | 1,294 | 1,276 | 1,339 | 1,416 |
| Gross profit | 331 | 310 | 360 | 364 |
| Merger and restructuring expenses, net | - | 13 | 48 | 2 |
| Legal matter monetization | - | - | - | 70 |
| Selling, general and administrative expenses | 293 | 285 | 306 | 323 |
| Asset impairments | 8 | 3 | 38 | 7 |
| Merger and restructuring (income) expenses, net | 4 | - | - | - |
| Operating income | 34 | 9 | -32 | 102 |
| Other expense, net | - | -4 | -2 | -3 |
| Interest income | 3 | 3 | 2 | 2 |
| Interest expense | 6 | 6 | 7 | 6 |
| Income (loss) from continuing operations before income taxes | 31 | 2 | -39 | 95 |
| Income tax expense (benefit) | 8 | 2 | -10 | 27 |
| Net income (loss) from continuing operations | 23 | 0 | -29 | 68 |
| Discontinued operations, net of tax | - | 0 | - | -10 |
| Net income (loss) | 23 | 0 | -29 | 58 |
| Diluted weighted-average shares outstanding | 31,000,000 | 30,000,000 | 30,000,000 | 33,000,000 |
| Net basic earnings per share | 0.75 | 0 | -0.97 | 1.75 |
| Net diluted earnings per share | 0.72 | 0 | -0.97 | 1.73 |
| Weighted average number of shares outstanding, basic, total | 30,000,000 | 30,000,000 | 30,000,000 | 33,000,000 |
ODP Corp (ODP)
ODP Corp (ODP)