Financial insights of OPGN

MyFinsight

For the quarter ending 2025-09-30.

Income Statement	2025-09-30	2024-09-30	2024-06-30	2024-03-31
Net income allocated to preferred stockholders	0	-690,467	-	-
Provision for income taxes	0	-	-	-
Total revenue-Product	0	-	-	-
Total revenue-Service	0	-	-	-
Total revenue-Listing Sponsorship Services	0	-	-	-
Total revenue	0	-	28,000	168,149
Cost of products sold	0	-	-41,600	-
Cost of services	0	-	-	1,575
Research and development, net	0	488	22,964	25,856
General and administrative	701,915	768,551	1,568,619	1,684,151
Cost of products sold	-	-	-	73,236
Sales and marketing	270	14,846	25,327	128,646
Total operating expenses	702,185	783,885	1,575,310	1,913,464
Operating (loss) income	-702,185	-783,885	-1,547,310	-1,745,315
Gain on impairment adjustment	0	-	-	2,079,575
Gain on extinguishment of debt	0	9,738,487	-	-
Gain on settlement of compensation expenses	0	570,785	-	-
Change in fair value of eib loan guaranty	0	683,200	178,802	46,584
Foreign currency transaction (losses) gains	0	-2	184	281
Interest and other income	97,371	92,131	150,658	10
Interest expense	3,916	3,238	1,079	-
Total other income (expense)	93,455	9,714,963	-29,039	2,033,282
(loss) income before income taxes	-608,730	8,931,078	-1,576,349	287,967
Net (loss) income	-608,730	8,931,078	-1,576,349	287,967
Net income (loss) allocated to preferred stockholders	-	-	-	-84,462
Net (loss) income available to common stockholders	-608,730	8,240,611	-1,576,349	203,505

Basic EPS	-0.06	1.43	-	0.158
Diluted EPS	-0.06	1.35	-	0.154
Basic Average Shares	10,071,286	5,760,214	-	1,284,305
Diluted Average Shares	10,071,286	6,603,804	-	1,331,578