Financial insights of OPGN

MyFinsight

Income Statement	2025-09-30	2024-09-30	2024-06-30	2024-03-31
Net income allocated to preferred stockholders	0	-690,467	NaN	NaN
Provision for income taxes	0	NaN	NaN	NaN
Total revenue-Product	0	NaN	NaN	NaN
Total revenue-Service	0	NaN	NaN	NaN
Total revenue-Listing Sponsorship Services	0	NaN	NaN	NaN
Total revenue	0	NaN	28,000	168,149
Cost of products sold	0	NaN	-41,600	NaN
Cost of services	0	NaN	NaN	1,575
Research and development, net	0	488	22,964	25,856
General and administrative	701,915	768,551	1,568,619	1,684,151
Cost of products sold	NaN	NaN	NaN	73,236
Sales and marketing	270	14,846	25,327	128,646
Total operating expenses	702,185	783,885	1,575,310	1,913,464
Operating (loss) income	-702,185	-783,885	-1,547,310	-1,745,315
Gain on impairment adjustment	0	NaN	NaN	2,079,575
Gain on extinguishment of debt	0	9,738,487	NaN	NaN
Gain on settlement of compensation expenses	0	570,785	NaN	NaN
Change in fair value of eib loan guaranty	0	683,200	178,802	46,584
Foreign currency transaction (losses) gains	0	-2	184	281
Interest and other income	97,371	92,131	150,658	10
Interest expense	3,916	3,238	1,079	NaN
Total other income (expense)	93,455	9,714,963	-29,039	2,033,282
(loss) income before income taxes	-608,730	8,931,078	-1,576,349	287,967
Net (loss) income	-608,730	8,931,078	-1,576,349	287,967
Net income (loss) allocated to preferred stockholders	NaN	NaN	NaN	-84,462
Net (loss) income available to common stockholders	-608,730	8,240,611	-1,576,349	203,505

Basic EPS	-0.06	1.43	NaN	0.158
Diluted EPS	-0.06	1.35	NaN	0.154
Basic Average Shares	10,071,286	5,760,214	NaN	1,284,305
Diluted Average Shares	10,071,286	6,603,804	NaN	1,331,578

Unit: Dollar. Numbers labeled with * are estimated quarterly values.