MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$477K
Net Income
-$18,180K
Net Profit Margin
-3811.32%
EPS
-$3.28
Unit: Thousand (K) dollars
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Total revenues
477
3,792*
4,657
-
Cost of revenues (exclusive of depreciation and amortization shown separately below)
337
3,656*
4,500
-
Research and development
2,758
3,806*
3,328
-
General and administrative
12,708
7,832*
10,717
-
Depreciation and amortization
1,185
2,850*
2,836
-
Impairment of assets
0
179,122*
210
-
Total operating expenses
16,651
193,609*
17,091
-
Loss from operations
-16,511
-193,473*
-16,934
-
Investment income
611
896*
873
-
Interest expenses
16
11*
27
-
Gain in fair value of derivatives
0
17*
17
-
Loss in fair value of common stock warrants liability
78
-12*
163
-
Loss in fair value of earnout liability
0
-1,227*
0
-
Gain in fair value of convertible notes
-
1*
-
-
Loss in fair value of convertible notes
-1,890
-
-
-
Other income (expenses), net
78
47*
-396
-
Total other income, net
-1,139
-290*
630
-
Loss before income tax provision
-17,650
-193,764
-16,304
-12,627
Income tax provision
0
364
78
120
Net loss
-17,650
-194,128
-16,382
-12,747
Unrealized (gain) loss on marketable securities
-32
-15
311
224
Foreign currency translation adjustment
-498
1,242
-2,509
6,704
Total other comprehensive (loss) income
-530
1,227
-2,198
6,928
Total comprehensive loss
-18,180
-192,901
-18,580
-5,819
Basic EPS
-3.28
0.455
-0.11
-0.09
Diluted EPS
-3.28
0.455
-0.11
-0.09
Basic Average Shares
5,377,854
-424,244,096
149,340,474
147,811,114
Diluted Average Shares
5,377,854
-424,244,096
149,340,474
147,811,114
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
Total comprehensive
loss
-$18,180K
(30.20%↑ Y/Y)
Net loss
-$17,650K
(33.25%↑ Y/Y)
Total other
comprehensive (loss) income
-$530K
(-234.18%↓ Y/Y)
Loss before income
tax provision
-$17,650K
(33.10%↑ Y/Y)
Foreign currency
translation adjustment
-$498K
(-311.02%↓ Y/Y)
Unrealized (gain) loss on
marketable securities
-$32K
(-120.13%↓ Y/Y)
Loss from operations
-$16,511K
(49.39%↑ Y/Y)
Total other income,
net
-$1,139K
(-118.25%↓ Y/Y)
Total revenues
$477K
(-91.22%↓ Y/Y)
Investment income
$611K
(-49.34%↓ Y/Y)
Other income
(expenses), net
$78K
(165.55%↑ Y/Y)
Loss in fair value of
common stock warrants...
$78K
(-97.19%↓ Y/Y)
Total operating
expenses
$16,651K
(-49.14%↓ Y/Y)
Loss in fair value of
convertible notes
-$1,890K
Cost of revenues
(exclusive of depreciation...
$337K
(-93.66%↓ Y/Y)
Interest expenses
$16K
(-66.67%↓ Y/Y)
General and
administrative
$12,708K
(25.68%↑ Y/Y)
Research and development
$2,758K
(-16.45%↓ Y/Y)
Depreciation and
amortization
$1,185K
(-56.34%↓ Y/Y)
Buy us a coffee
Origin Materials, Inc. (ORGN)
Origin Materials, Inc. (ORGN)