For the year ending 2025-12-31, OSRH has $171,238,248 in assets. $44,200,845 in debts. $1,700,273 in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 1,700,273 | |||
| Trade and other receivables, less allowance for credit losses of 62,370.40 and 67,579.81 as of december 31, 2025 and december 31, 2024, respectively | 392,096 | |||
| Inventories, net | 196,432 | |||
| Prepaid income taxes | 1,750 | |||
| Other current financial assets | 262,722 | |||
| Other current assets | 263,548 | |||
| Total current assets | 2,816,821 | |||
| Equipment and vehicles, gross | 460,229 | |||
| Less accumulated depreciation | 291,099 | |||
| Equipment and vehicles, net | 169,130 | |||
| Operating lease right-of-use assets, net | 60,425 | |||
| Intangible assets, net | 142,462,634 | |||
| Goodwill | 24,949,806 | |||
| Other non-current financial assets | 578,917 | |||
| Deferred tax assets | 200,515 | |||
| Total assets | 171,238,248 | |||
| Short-term borrowing | 2,323,471 | |||
| Short-term corporate bond | 2,019,804 | |||
| Trade and other payables | 7,830,104 | |||
| Accrued expenses | 957,879 | |||
| Operating lease liabilities-current | 46,961 | |||
| Other current liabilities | 971,445 | |||
| Income taxes payable | 485,452 | |||
| Derivative liabilities | 2,530,176 | |||
| Total current liabilities | 17,165,292 | |||
| Operating lease liabilities- non-current | 12,551 | |||
| Other non-current liabilities | 1,697 | |||
| Deferred tax liabilities | 27,021,305 | |||
| Total liabilities | 44,200,845 | |||
| Common stock, 0.0001 par value, authorized 100,000,000 shares 26,597,788 shares and 2,155,000 shares issued and outstanding as of december 31, 2025 and december 31, 2024, respectively | 2,660 | |||
| Additional paid-in capital | 110,966,975 | |||
| Accumulated deficit | -37,169,881 | |||
| Accumulated other comprehensive income | 3,835,861 | |||
| Non-controlling interests | 49,401,788 | |||
| Total stockholders equity | 127,037,403 | |||
| Total liabilities and stockholders equity | 171,238,248 | |||
OSR Holdings, Inc. (OSRH)
OSR Holdings, Inc. (OSRH)