| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Net revenue | 99.6 | 92.3 | 91.2 | 92.2 |
| Cost of product sales | 57.6 | 56 | 54.8 | - |
| Cost of goods sold | - | - | - | 57.8 |
| Cost of leased machines | 7.6 | 7.4 | 5.5 | - |
| Gross profit | 34.4 | 28.9 | 30.9 | 34.4 |
| Selling, general and administrative expenses | 29.6 | 28.8 | 28.9 | 28.8 |
| Depreciation and amortization expense | 9.2 | 8.8 | 9 | 8.2 |
| Other operating expense, net | -1.3 | -1 | -1 | -1.6 |
| Loss from operations | -5.7 | -9.7 | -8 | -4.2 |
| Interest expense | 8.7 | 8.3 | 8.7 | 9.3 |
| Foreign currency loss (gain) | -0.2 | 2.6 | 2.6 | -0.2 |
| Other non-operating income, net | 0 | 5.9 | - | 3.1 |
| Loss before income tax benefit | -14.6 | -9.5 | -14.1 | -10.6 |
| Income tax benefit | -4.2 | -2 | -3.2 | -2.5 |
| Net loss | -10.4 | -7.5 | -10.9 | -8.1 |
| Foreign currency translation adjustments | 0.8 | -4.6 | -2.6 | 3.6 |
| Interest rate swap adjustments | 0 | 0 | - | - |
| Cross-currency swap adjustments | 0.1 | -0.6 | -0.6 | - |
| Total other comprehensive income (loss), before tax | 0.9 | -5.2 | -3.2 | 3.6 |
| Provision (benefit) for income taxes related to other comprehensive income (loss) | 0.2 | -4.6 | -2.4 | -0.8 |
| Total other comprehensive income (loss), net of tax | 0.7 | -0.6 | -0.8 | 4.4 |
| Comprehensive loss, net of tax | -9.7 | -8.1 | -11.7 | -3.7 |
| Basic loss per share (in usd per share) | -0.12 | -0.09 | -0.13 | -0.1 |
| Diluted loss per share (in usd per share) | -0.12 | -0.09 | -0.13 | -0.1 |
| Weighted average number of shares outstanding basic (in shares) | 84,363,456 | 84,274,167 | 83,697,897 | 83,227,887 |
| Weighted average number of shares outstanding diluted (in shares) | 84,363,456 | 84,274,167 | 83,697,897 | 83,227,887 |
Ranpak Holdings Corp. (PACK)
Ranpak Holdings Corp. (PACK)