For the year ending 2025-12-31, PAL has $477,977,509 in assets. $166,587,038 in debts. $14,285,745 in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 14,285,745 | |||
| Accounts receivable, less allowance for credit losses (2025 - 826,740 2024 - 134,372) | 42,188,909 | |||
| Net investment in leases, current portion | 126,730 | |||
| Maintenance supplies | 1,714,238 | |||
| Assets held for sale | 28,500 | |||
| Income tax receivable | 1,791,544 | |||
| Prepaid expenses and other current assets | 11,261,497 | |||
| Total current assets | 71,397,163 | |||
| Property and equipment, gross | 159,350,105 | |||
| Less accumulated amortization and depreciation | 43,500,044 | |||
| Property and equipment, net of accumulated depreciation (2025 - 43,500,044 2024 - 15,541,572) | 115,850,061 | |||
| Operating lease right-of-use assets | 12,633,834 | |||
| Net investment in leases, less current portion | 21,781 | |||
| Deposits | 6,124,946 | |||
| Goodwill | 148,476,407 | |||
| Intangible assets, net of accumulated amortization and impairment (2025 - 17,615,109 2024 - 5,709,360) | 122,804,891 | |||
| Other long-term assets | 668,426 | |||
| Total assets | 477,977,509 | |||
| Accounts payable | 8,305,255 | |||
| Accrued liabilities | 33,030,001 | |||
| Finance lease liabilities, current portion | 8,758 | |||
| Operating lease liabilities, current portion | 2,249,651 | |||
| Long-term debt, current portion | 20,303,077 | |||
| Total current liabilities | 63,896,742 | |||
| Operating lease liabilities, less current portion | 10,689,839 | |||
| Long-term debt, less current portion | 54,026,968 | |||
| Deferred tax liability, net | 34,900,440 | |||
| Other long-term liabilities | 3,073,049 | |||
| Total liabilities | 166,587,038 | |||
| Common stock, 0.01 par value 50,000,000 shares authorized 27,834,799 and 27,069,114 shares issued and outstanding as of december 31, 2025 and december 31, 2024 respectively | 278,347 | |||
| Additional paid in capital | 356,179,787 | |||
| (accumulated deficit) retained earnings | -45,067,663 | |||
| Total stockholders equity | 311,390,471 | |||
| Total liabilities and stockholders equity | 477,977,509 | |||
Proficient Auto Logistics, Inc (PAL)
Proficient Auto Logistics, Inc (PAL)