| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Revenue | 168,669,832 | 156,689,442 | 122,801,886 | 153,115,064 |
| Voyage expense | 73,207,858 | 77,781,913 | 60,307,182 | 71,539,649 |
| Charter hire expense | 33,882,493 | 31,423,415 | 17,640,670 | 36,511,251 |
| Vessel operating expense | 21,736,050 | 23,374,879 | 22,178,262 | 13,884,629 |
| Terminal & stevedore expenses | 3,134,159 | 2,686,320 | 2,551,341 | 2,417,374 |
| General and administrative | 9,881,730 | 7,171,840 | 7,274,493 | 6,041,857 |
| Depreciation and amortization | 10,213,995 | 10,597,483 | 9,923,492 | 7,719,083 |
| Gain on sale of vessel and equipment | 308,685 | - | - | - |
| Total expenses | 151,747,600 | 153,035,850 | 119,875,440 | 138,113,843 |
| Income from operations | 16,922,232 | 3,653,592 | 2,926,446 | 15,001,221 |
| Interest revenue (expense), net | - | - | -6,145,944 | -4,702,101 |
| Interest revenue (expense), net-Nonrelated Party | -5,911,863 | -6,028,255 | - | - |
| Interest income | 356,862 | 291,647 | 444,378 | 893,879 |
| Interest revenue (expense), net-Related Party | 0 | 0 | - | - |
| Unrealized gain (loss) on derivative instruments, net | 665,790 | -1,300,932 | 183,540 | -5,961,224 |
| Other income | 954,492 | 483,882 | 392,906 | 551,021 |
| Total other expense, net | -3,934,719 | -6,553,658 | -5,125,120 | -8,944,099 |
| Net income | 12,987,513 | -2,900,066 | -2,198,674 | 6,057,122 |
| Income attributable to non-controlling interests | 779,185 | -157,950 | -217,797 | 946,082 |
| Net income attributable to pangaea logistics solutions ltd | 12,208,328 | -2,742,116 | -1,980,877 | 5,111,040 |
| Basic (in dollars per share) | 0.19 | -0.04 | -0.03 | 0.11 |
| Basic (in shares) | 63,729,227 | 64,042,209 | 63,851,090 | 45,279,813 |
| Diluted (in dollars per share) | 0.19 | -0.04 | -0.03 | 0.11 |
| Diluted (in shares) | 64,823,069 | 64,042,209 | 63,851,090 | 46,011,402 |
Pangaea Logistics Solutions Ltd. (PANL)
Pangaea Logistics Solutions Ltd. (PANL)