MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the year ending 2025-12-31, PARR made $7,464,650K in revenue. $369,391K in net income. Net profit margin of 4.95%.

Income Overview

Revenue
$7,464,650K
Net Income
$369,391K
Net Profit Margin
4.95%
EPS
$7.16
Unit: Thousand (K) dollars
Revenue Breakdown
    • Fuel Revenue
    • Other Revenue
Revenue Breakdown
    • Operating Segments-Refining
    • Operating Segments-Retail Segmen...
    • Logistics-Operating Segments

Income Statement
2025-12-31
2024-12-31
Revenues
7,464,650 7,974,457
Cost of revenues (excluding depreciation)
6,109,822 7,101,148
Operating expense (excluding depreciation)
587,665 584,282
Loss (gain) on sale of assets, net
--222
Depreciation and amortization
144,325 131,590
General and administrative expense (excluding depreciation)
98,450 108,844
Equity earnings from refining and logistics investments
26,278 11,905
Acquisition and integration costs
4,335 100
Par west redevelopment and other costs
14,793 12,548
Other operating loss (gain), net
7,220 -
Total operating expenses
6,925,892 7,926,829
Operating income
538,758 47,628
Interest expense and financing costs, net
82,383 82,793
Debt extinguishment and commitment costs
-1,147 -1,688
Other expense, net
-665 -1,869
Equity earnings (losses) from laramie energy, llc
23,308 -296
Total other expense, net
-60,887 -86,646
Income (loss) before income taxes
477,871 -39,018
Income tax benefit (expense)
110,783 -5,696
Net income (loss)
367,088 -
Net loss attributable to noncontrolling interest
-2,303 -
Net income (loss) attributable to par pacific stockholders
369,391 -33,322
Basic EPS
7.28 -0.59
Diluted EPS
7.16 -0.59
Basic Average Shares
50,743,000 56,775,000
Diluted Average Shares
51,591,000 56,775,000
Unit: Thousand (K) dollars (except for numbers of shares and EPS).

Time Plot

Show the time plot by selecting a row from the table.

Income Statement

DownloadDownload image
OperatingSegments-Refining$7,018,088K (-6.55%↓ Y/Y)OperatingSegments-Retail Segment$468,496K (-1.23%↓ Y/Y)Logistics-Operating Segments$298,442K (-0.36%↓ Y/Y)OperatingSegments-Refining$188,057K (-16.08%↓ Y/Y)OperatingSegments-Retail Segment$108,233K (-1.99%↓ Y/Y)Fuel Revenue$7,153,676K (-6.23%↓ Y/Y)Other Revenue$310,974K (-9.97%↓ Y/Y)Intersegment Elimination-$332,908K (6.24%↑ Y/Y)Intersegment Elimination-$283,758K (1.69%↑ Y/Y)Revenues$7,464,650K (-6.39%↓ Y/Y)Operating income$538,758K (1031.18%↑ Y/Y)Total operatingexpenses$6,925,892K (-12.63%↓ Y/Y)Equity earnings fromrefining and logistics...$26,278K (120.73%↑ Y/Y)Other operating loss(gain), net$7,220K Income (loss) beforeincome taxes$477,871K (1324.74%↑ Y/Y)Total other expense,net-$60,887K (29.73%↑ Y/Y)Equity earnings(losses) from laramie...$23,308K (7974.32%↑ Y/Y)Cost of revenues(excluding depreciation)$6,109,822K (-13.96%↓ Y/Y)Operating expense(excluding depreciation)$587,665K (0.58%↑ Y/Y)Depreciation andamortization$144,325K (9.68%↑ Y/Y)General andadministrative expense...$98,450K (-9.55%↓ Y/Y)Par westredevelopment and other costs$14,793K (17.89%↑ Y/Y)Acquisition and integrationcosts$4,335K (4235.00%↑ Y/Y)Net income (loss)$367,088K Net lossattributable to...-$2,303K Income tax benefit(expense)$110,783K (2044.93%↑ Y/Y)Interest expense andfinancing costs, net$82,383K (-0.50%↓ Y/Y)Debt extinguishmentand commitment...-$1,147K (32.05%↑ Y/Y)Other expense, net-$665K (64.42%↑ Y/Y)Net income (loss)attributable to par pacific...$369,391K (1208.55%↑ Y/Y)

PAR PACIFIC HOLDINGS, INC. (PARR)

PAR PACIFIC HOLDINGS, INC. (PARR)