For the year ending 2025-12-31, PBF made $29,332.3M in revenue. -$158.5M in net income. Net profit margin of -0.54%.
| Income Statement | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenues | 29,332.3 | 33,115.3 | 38,324.8 | 46,830.3 |
| Cost of products and other | 26,627 | 30,266.7 | 32,671.3 | 39,049.1 |
| Operating expenses (excluding depreciation and amortization expense as reflected below) | 2,646 | 2,606.2 | 2,694.9 | 2,599 |
| Depreciation and amortization expense | 630.3 | 614.6 | 560 | 503.6 |
| Cost of sales | 29,903.3 | 33,487.5 | 35,926.2 | 42,151.7 |
| General and administrative expenses (excluding depreciation and amortization expense as reflected below) | 332.3 | 260.4 | 362.5 | 468.7 |
| Loss (gain) on sale of assets | - | -0.4 | 1.3 | -0.9 |
| Depreciation and amortization expense | 14.4 | 13.2 | 11.5 | 7.5 |
| Change in fair value of contingent consideration, net | 0 | -3.3 | -45.8 | 48.3 |
| Equity loss in investee | -62.2 | -47.4 | -45.3 | - |
| Loss (gain) on formation of sbr equity method investment | 0 | -8.7 | 925.1 | - |
| Impairment expense | - | - | - | 0 |
| (gain) loss on sale of assets | 93.1 | - | - | - |
| Total cost and expenses | 29,386.6 | 33,814.3 | 35,373.3 | 42,677.1 |
| Income (loss) from operations | -54.3 | -699 | 2,951.5 | 4,153.2 |
| Interest expense (net of interest income of 24.3, 51.2, and 75.0, respectively) | 181.6 | 72 | 63.8 | 246 |
| Change in tax receivable agreement liability | 0 | 0 | -2 | 290.3 |
| Change in fair value of catalyst obligations | 0 | 0 | -1.1 | 2 |
| Loss on extinguishment of debt | 0 | 0 | -5.7 | -66.1 |
| Other non-service components of net periodic benefit cost | 1.3 | 2.4 | 0.7 | 8.8 |
| Income (loss) before income taxes | -234.6 | -768.6 | 2,885.8 | 3,557.6 |
| Income tax (benefit) expense | -74.1 | -228.4 | 723.8 | 584.8 |
| Net income (loss) | -160.5 | -540.2 | 2,162 | 2,972.8 |
| Less net income (loss) attributable to noncontrolling interests | -2 | -6.4 | 21.5 | 96 |
| Net income (loss) attributable to pbf energy inc. stockholders | -158.5 | -533.8 | 2,140.5 | 2,876.8 |
| Basic EPS | -1.39 | -4.59 | 17.13 | 23.47 |
| Diluted EPS | -1.39 | -4.6 | 16.52 | 22.84 |
| Basic Average Shares | 114,052,733 | 116,248,827 | 124,953,858 | 122,598,076 |
| Diluted Average Shares | 114,915,513 | 117,111,607 | 130,509,448 | 126,860,106 |
PBF Energy Inc. (PBF)
PBF Energy Inc. (PBF)