| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | |
|---|---|---|---|---|
| Revenues | 2,491 | 2,742 | 4,411 | |
| Cost of revenues | 1,822 | 1,827 | 3,046 | |
| Gross profit (loss) | 669 | 915 | 1,365 | |
| Selling, general and administrative | 2,631 | 2,604 | 3,301 | |
| Impairment of goodwill | - | 0 | - | |
| Operating loss | -1,962 | -1,689 | -1,936 | |
| Interest expense, net | -1,002 | -768 | -1,423 | |
| Loss on warrants issued during private placement | - | 0 | - | |
| (loss) gain on change in fair value of warrant liability | -742 | 1,296 | -236 | |
| Gain on change in fair value of derivative liability | - | 0 | - | |
| (reversal of) bargain purchase gain | - | 0 | - | |
| Others | 26 | 21 | 9 | |
| Total other (expense) income, net | -1,718 | 549 | -1,650 | |
| (loss) income before income taxes | -3,680 | -1,140 | -3,586 | |
| Income tax (expenses) benefits | - | 12 | - | |
| Net (loss) income | -3,680 | -1,152 | -3,586 | |
| Basic | -0.33 | -0.14 | -0.09 | |
| Basic | 11,195,462 | 8,412,955 | 38,301,205 | |
| Diluted | -0.3 | -0.14 | -0.09 | |
| Diluted | 12,432,516 | 8,412,955 | 38,301,205 | |
PHOENIX MOTOR INC. (PEVM)
PHOENIX MOTOR INC. (PEVM)