| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Total net sales | 137,966 | 129,753 | 122,761 | 124,751 |
| Products (exclusive of depreciation and amortization shown below)-Products | 59,161 | 54,978 | - | - |
| Products (exclusive of depreciation and amortization shown below)-Services | 33,201 | 30,546 | - | - |
| Depreciation and amortization | 4,611 | 4,109 | 3,150 | 2,927 |
| Products (exclusive of depreciation and amortization shown below) | - | - | 78,915 | 77,126 |
| Total cost of sales | 96,973 | 89,633 | 82,065 | 80,053 |
| Gross profit | 40,993 | 40,120 | 40,696 | 44,698 |
| Selling, general and administrative (exclusive of depreciation and amortization shown below) | 26,471 | 29,291 | 25,495 | 25,674 |
| Depreciation and amortization | 1,504 | 1,406 | 1,097 | 1,226 |
| Total operating expenses | 27,975 | 30,697 | 26,592 | 26,900 |
| Income from operations | 13,018 | 9,423 | 14,104 | 17,798 |
| Interest, net | -8,746 | -8,069 | -7,685 | -13,458 |
| Loss on debt extinguishment | -287 | - | - | -2,987 |
| Other expense, net | -242 | -13 | 18 | -534 |
| Total other expense, net | -9,275 | -8,082 | -7,667 | -16,979 |
| Income before income taxes | 3,743 | 1,341 | 6,437 | 819 |
| Income tax (expense) benefit | 1,435 | 823 | 1,663 | -474 |
| Net income | 2,308 | 518 | 4,774 | 1,293 |
| Earnings per share, basic | 0.2 | 0.05 | 0.42 | 0.12 |
| Earnings per share, diluted | 0.19 | 0.04 | 0.4 | 0.11 |
| Weighted average number of shares outstanding, basic | 11,353,329 | 11,297,785 | 11,245,844 | 11,107,126 |
| Weighted average number of shares outstanding, diluted | 11,853,630 | 11,927,943 | 12,008,523 | 11,872,783 |
CPI Card Group Inc. (PMTS)
CPI Card Group Inc. (PMTS)