| Income Statement | 2024-10-13 | 2024-07-21 | ||
|---|---|---|---|---|
| Total revenue | 26,482 | 30,595 | ||
| Other store operating expenses, excluding depreciation | 5,283 | 5,431 | ||
| Store labor and benefits | 10,308 | 11,658 | ||
| Pre-opening expenses | 1,568 | 1,006 | ||
| Cost of food and beverage | 4,638 | 5,535 | ||
| General and administrative expenses | 5,080 | 5,504 | ||
| Depreciation expense | 2,547 | 2,518 | ||
| Store occupancy costs, excluding depreciation | 4,932 | 6,555 | ||
| Operating loss | -7,874 | -7,612 | ||
| Gain on change in fair value of warrant liabilities and other | -3,573 | -2,675 | ||
| Interest expense, net | 4,898 | 4,994 | ||
| Other expense | 48 | - | ||
| Loss before income taxes | -9,247 | -9,931 | ||
| Income tax expense (benefit) | 63 | 75 | ||
| Net loss | -9,310 | -10,006 | ||
| Net loss attributable to common stockholders | -9,310 | -10,006 | ||
| Basic eps | -0.22 | -0.23 | ||
| Diluted eps | -0.22 | -0.23 | ||
| Basic average shares | 43,099,877 | 42,587,785,000 | ||
| Diluted average shares | 43,099,877 | 42,587,785,000 | ||
Pinstripes Holdings, Inc. (PNST)
Pinstripes Holdings, Inc. (PNST)