MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$1,232,881K
Net Income
$450,258K
Net Profit Margin
36.52%
EPS
$2.55
Unit: Thousand (K) dollars
Revenue Breakdown
Self Storage Operations
Ancillary Operations
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Total revenues
1,232,881
1,217,741
1,215,792
1,224,043
Self-storage cost of operations-Self Storage Operations
307,820
305,679
296,702
294,465
Ancillary cost of operations-Ancillary Operations
36,286
34,264
32,571
36,385
Depreciation and amortization
287,757
290,723
295,545
290,364
Real estate acquisition and development expense
5,187
2,428
6,752
2,837
General and administrative
44,369
30,351
26,988
28,783
Interest expense
84,781
80,018
81,185
79,692
Total expenses
766,200
743,463
739,743
732,526
Operating income
466,681
474,278
-
-
Interest and other income (expense)
16,877
7,778
16,064
21,012
Equity in earnings (loss) of unconsolidated real estate entity
4,944
6,836
4,533
3,674
Foreign currency exchange gain (loss)
17,187
41,673
-1,717
899
Gain (loss) on sale of real estate
-35
379
403
502
Income before income taxes
505,654
530,944
495,332
517,604
Income tax (provision) benefit
2,716
1,569
-14,725
2,831
Net income
502,938
529,375
510,057
514,773
Allocation to noncontrolling interests
2,978
3,102
2,982
3,710
Net income allocable to public storage shareholders
499,960
526,273
507,075
511,063
Preferred shareholders
48,678
48,678
48,674
48,678
Restricted share units and unvested ltip units
1,024
807
1,422
977
Net income allocable to common shareholders
450,258
476,788
456,979
461,408
Basic EPS
2.56
2.72
2.604
2.63
Diluted EPS
2.55
2.71
2.599
2.62
Basic Average Shares
175,561,000
175,519,000
175,471,000
175,456,000
Diluted Average Shares
176,512,000
175,928,000
175,861,000
175,884,000
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
Self Storage
Operations
$1,139,947K
(1.90%↑ Y/Y)
Ancillary Operations
$92,934K
(12.73%↑ Y/Y)
Total revenues
$1,232,881K
(2.65%↑ Y/Y)
Operating income
$466,681K
Foreign currency
exchange gain (loss)
$17,187K
(111.77%↑ Y/Y)
Interest and other income
(expense)
$16,877K
(31.96%↑ Y/Y)
Equity in earnings
(loss) of...
$4,944K
(321.70%↑ Y/Y)
Total expenses
$766,200K
(9.29%↑ Y/Y)
Income before income
taxes
$505,654K
(38.67%↑ Y/Y)
Gain (loss) on sale of
real estate
-$35K
(-121.47%↓ Y/Y)
Self-storage cost of
operations-Self Storage...
$307,820K
(8.11%↑ Y/Y)
Depreciation and
amortization
$287,757K
(1.60%↑ Y/Y)
Interest expense
$84,781K
(18.39%↑ Y/Y)
General and
administrative
$44,369K
(72.46%↑ Y/Y)
Ancillary cost of
operations-Ancillary Operations
$36,286K
(9.01%↑ Y/Y)
Real estate
acquisition and development...
$5,187K
(104.37%↑ Y/Y)
Net income
$502,938K
(39.16%↑ Y/Y)
Income tax (provision)
benefit
$2,716K
(-16.17%↓ Y/Y)
Net income
allocable to public...
$499,960K
(39.49%↑ Y/Y)
Allocation to
noncontrolling interests
$2,978K
(-0.47%↓ Y/Y)
Net income
allocable to common...
$450,258K
(45.73%↑ Y/Y)
Preferred shareholders
$48,678K
(0.01%↑ Y/Y)
Restricted share units and
unvested ltip units
$1,024K
(31.62%↑ Y/Y)
Buy us a coffee
Public Storage (PSA-PG)
Public Storage (PSA-PG)