| Income Statement | 2025-09-28 | 2025-06-29 | 2025-03-30 | 2024-09-29 |
|---|---|---|---|---|
| Revenues, net | 181,428 | 188,456 | 176,437 | 178,252 |
| Food, beverage and packaging costs | 62,619 | 63,750 | 61,102 | 60,136 |
| Labor | 48,263 | 48,340 | 46,868 | 45,945 |
| Occupancy | 10,524 | 9,966 | 10,021 | 9,172 |
| Other operating expenses | 23,331 | 21,919 | 21,790 | 21,053 |
| Total restaurant operating expenses | 144,737 | 143,975 | 139,781 | 136,306 |
| General and administrative expenses | 20,025 | 18,798 | 18,903 | 18,305 |
| Pre-opening expenses | 3,260 | 1,697 | 508 | 1,747 |
| Depreciation and amortization | 7,312 | 7,137 | 7,040 | 6,679 |
| Net income attributable to equity method investment | 452 | 382 | 164 | 383 |
| Other loss (income), net | -1,112 | 300 | 12 | 390 |
| Operating income | 5,434 | 17,531 | 10,381 | 15,988 |
| Interest expense | 5,664 | 5,726 | 5,749 | 6,450 |
| Interest income | 118 | 79 | 71 | 50 |
| Tax receivable agreement liability adjustment | -353 | 1,838 | 647 | 1,724 |
| (loss) income before income taxes | -465 | 13,722 | 5,350 | 11,312 |
| Income tax (benefit) expense | -1,247 | 3,679 | 1,360 | 2,539 |
| Net income | 782 | 10,043 | 3,990 | 8,773 |
| Net (loss) income attributable to non-controlling interests | -432 | 1,339 | 677 | 1,553 |
| Net income attributable to portillo's inc | 1,214 | 8,704 | 3,313 | 7,220 |
| Basic (in shares) | 71,908,534 | 67,595,000 | 63,837,940 | 61,921,564 |
| Basic (in usd per share) | 0.02 | 0.13 | 0.05 | 0.12 |
| Diluted (in shares) | 73,973,710 | 69,867,802 | 66,468,491 | 64,894,558 |
| Diluted (in usd per share) | 0.02 | 0.12 | 0.05 | 0.11 |
Portillo's Inc. (PTLO)
Portillo's Inc. (PTLO)