| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | |
|---|---|---|---|---|
| Revenue | 3,633 | 4,440 | 3,387 | |
| Cost of sales, exclusive of depreciation shown separately below | 1,171 | 1,189 | 1,237 | |
| Selling, general and administrative | 6,413 | 5,361 | 6,485 | |
| Engineering | 2,629 | 2,327 | 2,493 | |
| Depreciation expense | 1,502 | 1,848 | 2,687 | |
| Total costs and expenses | 11,715 | 10,725 | 12,902 | |
| Operating loss | -8,082 | -6,285 | -9,515 | |
| Interest income, net | 272 | 285 | 177 | |
| Change in fair value of financial instruments | 11,882 | -312 | -22,361 | |
| Other income (expense), net | 14 | -380 | -167 | |
| Total other income (expense), net | 12,168 | -407 | -22,351 | |
| Income (loss) before income tax | 4,086 | -6,692 | -31,866 | |
| Income tax expense | 119 | -40 | 715 | |
| Net loss available to stockholders | - | - | -32,581 | |
| Net income (loss) available to stockholders | 3,967 | -6,652 | - | |
| Foreign currency translation gain (loss), net of tax | 107 | 749 | 257 | |
| Comprehensive income (loss) | 4,074 | -5,903 | -32,324 | |
| Basic net income (loss) per share for the period attributable to holders of common stock (in dollars per share) | 0.04 | -0.06 | -0.34 | |
| Basic weighted-average common stock outstanding (in shares) | 105,984,243 | 103,206,882 | 96,655,349 | |
| Diluted net income (loss) per share for the period attributable to holders of common stock (in dollars per share) | -0.02 | -0.06 | -0.34 | |
| Diluted weighted-average common stock outstanding (in shares) | 130,984,243 | 103,206,882 | 96,655,349 | |
Satellogic Inc. (SATL)
Satellogic Inc. (SATL)