MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$2,160M
Net Income
$239M
Net Profit Margin
11.06%
EPS
$0.7
Unit: Million (M) dollars
Revenue Breakdown
Subscription And Circulation
Advertising
Other Revenue Excluding Share Ba...
Revenue Breakdown
Subscription And Circulation
Advertising
Cost Of Sales Equipment Products...
Other Revenue
Revenue Breakdown
Sirius XM
Pandora And Off Platform
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Total revenue
2,160
2,091
2,193
2,159
Cost of services-Revenue Share And Royalties
722
697
720
721
Cost of services-Programming And Content
146
150
161
154
Cost of services-Customer Service And Billing
110
106
110
116
Cost of services-Transmission
49
47
47
49
Cost of services-Cost Of Sales Equipment Products And Services
1
2
3
2
Subscriber acquisition costs
109
100
100
107
Sales and marketing
188
187
199
186
Product and technology
56
69
72
62
General and administrative
136
122
142
119
Depreciation and amortization
165
151
141
141
Impairment, restructuring and other costs
6
6
272
9
Total operating expenses
1,688
1,637
1,967
1,666
Income from operations
472
454
226
493
Interest expense
112
112
111
115
Gain on extinguishment of debt
-
-
0
-
Other (expense) income, net
-48
-16
20
10
Total other expense
-160
-128
-91
-105
Income before income taxes
312
326
135
388
Income tax expense
73
81
36
91
Net income (loss)
-
-
99
297
Less net income (loss) attributable to noncontrolling interests
-
-
0
0
Net income
239
245
99
297
Basic EPS
0.71
0.73
0.293
0.88
Diluted EPS
0.7
0.72
0.277
0.84
Basic Average Shares
337,000,000
336,000,000
338,000,000
337,000,000
Diluted Average Shares
342,000,000
338,000,000
358,000,000
356,000,000
Page 1
Unit: Million (M) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
1
2
3
Sirius XM
$1,508M
(0.60%↑ Y/Y)
Pandora And Off Platform
$130M
(0.00%↑ Y/Y)
Pandora And Off Platform
$413M
(4.82%↑ Y/Y)
Sirius XM
$41M
(7.89%↑ Y/Y)
Revenue From Contract
With Customer...
$68M
(-11.69%↓ Y/Y)
Subscription And Circulation
$1,638M
(0.55%↑ Y/Y)
Advertising
$454M
(5.09%↑ Y/Y)
Other Revenue
Excluding Share Based...
$68M
(-11.69%↓ Y/Y)
Total revenue
$2,160M
(1.03%↑ Y/Y)
Income from operations
$472M
(29.32%↑ Y/Y)
Total operating
expenses
$1,688M
(-4.79%↓ Y/Y)
Income before income
taxes
$312M
(18.18%↑ Y/Y)
Total other expense
-$160M
(-58.42%↓ Y/Y)
Cost of
services-Revenue Share And...
$722M
(0.00%↑ Y/Y)
Sales and marketing
$188M
(1.62%↑ Y/Y)
Depreciation and
amortization
$165M
(36.36%↑ Y/Y)
Cost of
services-Programming And Content
$146M
(-3.31%↓ Y/Y)
General and
administrative
$136M
(-18.07%↓ Y/Y)
Cost of
services-Customer Service And...
$110M
(-0.90%↓ Y/Y)
Subscriber acquisition
costs
$109M
(1.87%↑ Y/Y)
Product and technology
$56M
(0.00%↑ Y/Y)
Cost of
services-Transmission
$49M
(8.89%↑ Y/Y)
Impairment, restructuring
and other costs
$6M
(-94.39%↓ Y/Y)
Cost of
services-Cost Of Sales...
$1M
(-50.00%↓ Y/Y)
Net income
$239M
(16.59%↑ Y/Y)
Income tax expense
$73M
(23.73%↑ Y/Y)
Interest expense
$112M
(-3.45%↓ Y/Y)
Other (expense)
income, net
-$48M
(-420.00%↓ Y/Y)
Buy us a coffee
SIRI_BIG copy-svg
SIRIUS XM HOLDINGS INC. (SIRI)
SIRI_BIG copy-svg
SIRIUS XM HOLDINGS INC. (SIRI)
Show more