| Balance Sheets | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Cash and cash equivalents | 1,642 | 492 | 534 | 772 |
| Accounts receivable net of allowances of 86 and 86 | 1,019 | 1,065 | 926 | 1,105 |
| Due from related parties | 157 | 190 | 185 | 222 |
| Finished goods | 625 | 553 | 484 | 529 |
| Work in process | 191 | 173 | 171 | 181 |
| Raw materials and supplies | 233 | 236 | 211 | 243 |
| Total inventories | 1,049 | 962 | 866 | 953 |
| Other current assets | 540 | 331 | 249 | 302 |
| Current assets held for sale | - | 168 | 293 | - |
| Total current assets | 4,407 | 3,208 | 3,053 | 3,354 |
| Property, plant and equipment net | 1,336 | 1,313 | 1,198 | 1,599 |
| Goodwill | 5,260 | 5,274 | 4,991 | 6,592 |
| Intangible assets net | 2,223 | 2,302 | 2,365 | 2,651 |
| Other assets | 747 | 917 | 814 | 549 |
| Non-current assets held for sale | - | 2,060 | 2,106 | - |
| Total assets | 13,973 | 15,074 | 14,527 | 14,745 |
| Short-term borrowings and current portion of long-term debt | 0 | 0 | 100 | 300 |
| Accounts payable | 669 | 643 | 604 | 560 |
| Due to related parties | 464 | 355 | 356 | 450 |
| Unearned revenue | 576 | 557 | 558 | 563 |
| Other current liabilities | 1,229 | 1,011 | 891 | 1,031 |
| Current liabilities held for sale | - | 54 | 57 | - |
| Total current liabilities | 2,938 | 2,620 | 2,566 | 2,904 |
| Long-term debt | 5,137 | 7,815 | 7,813 | 7,809 |
| Pension and postretirement benefits | 306 | 354 | 334 | 321 |
| Deferred income taxes | 169 | 231 | 226 | 214 |
| Other liabilities | 437 | 371 | 279 | 305 |
| Non-current liabilities held for sale | - | 38 | 47 | - |
| Total liabilities | 8,987 | 11,429 | 11,265 | 11,553 |
| Common stock, par value 0.01 per share, 750,000,000 shares authorized | 2 | 2 | 2 | 2 |
| Additional paid-in-capital | 3,854 | 3,806 | 3,781 | 3,744 |
| Retained earnings | 1,734 | 468 | 378 | 211 |
| Net parent investment | - | - | - | 0 |
| Accumulated other comprehensive income (loss) | -604 | -631 | -899 | -765 |
| Total equity | 4,986 | 3,645 | 3,262 | 3,192 |
| Total liabilities and equity | 13,973 | 15,074 | 14,527 | 14,745 |
Solventum Corp (SOLV)
Solventum Corp (SOLV)