MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$378,889K
Net Income
-$115,816K
Net Profit Margin
-30.57%
EPS
-$1.41
Unit: Thousand (K) dollars
Revenue Breakdown
US
Non Us
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Total revenues
378,889
588,580
586,511
454,225
Cash-based compensation
117,234
110,700
107,114
100,348
Equity-based compensation
317,277
200,061
468,808
884,470
Realized
13,862
27,662
122,215
30,995
Unrealized
44,686
140,091
69,050
88,727
Total performance fee-related compensation
58,548
167,753
191,265
119,722
Legacy greenspring performance fee-related compensation
37,171
81,994
-10,063
27,143
Total compensation and benefits
530,230
560,508
757,124
1,131,683
General, administrative and other
53,469
48,408
50,640
45,292
Total expenses
583,699
608,916
807,764
1,176,975
Investment income
10,823
21,688
9,829
-1,210
Legacy greenspring investment income
-5,247
777
-527
1,313
Investment income of consolidated funds
2,844
3,410
21,282
46,044
Interest income
4,721
3,658
2,455
3,224
Interest expense
4,338
4,420
5,123
4,425
Other income (gain)
-4,243
-5,121
-1,312
1,978
Total other income
4,560
19,992
26,604
46,924
Loss before income tax
-200,250
-344
-194,649
-675,826
Income tax benefit
-29,884
-7,004
-32,214
-100,336
Net gain
-170,366
6,660
-162,435
-575,490
Less net income (loss) attributable to non-controlling interests-Subsidiaries
22,731
41,361
24,562
9,242
Less net income (loss) attributable to non-controlling interests-Legacy Entities
-5,247
777
-527
1,313
Less net income (loss) attributable to non-controlling interests-Partnership Of Subsidiary
-76,134
-15,358
-82,207
-259,946
Less net income attributable to redeemable non-controlling interests
3,663
-13,192
18,564
39,659
Less net income attributable to redeemable non-controlling interests-Subsidiaries
437
863
624
384
Net loss attributable to stepstone group inc
-115,816
-7,791
-123,451
-366,142
Basic EPS
-1.41
-0.097
-1.55
-4.66
Diluted EPS
-1.41
-0.097
-1.55
-4.66
Basic Average Shares
81,995,674
80,283,580
79,465,039
78,561,587
Diluted Average Shares
81,995,674
80,283,580
79,465,039
78,561,587
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
Net loss
attributable to stepstone...
-$115,816K
(-201.42%↓ Y/Y)
Less net income
(loss) attributable to...
-$76,134K
(-180.71%↓ Y/Y)
Less net income
(loss) attributable to...
-$5,247K
(-255.14%↓ Y/Y)
Net gain
-$170,366K
(-1318.42%↓ Y/Y)
Income tax benefit
-$29,884K
(-258.36%↓ Y/Y)
Less net income
(loss) attributable to...
$22,731K
(-20.57%↓ Y/Y)
US
$280,593K
(106.30%↑ Y/Y)
Non Us
$98,296K
(-56.94%↓ Y/Y)
Investment income
$10,823K
(2.96%↑ Y/Y)
Less net income
attributable to redeemable...
$3,663K
(-82.52%↓ Y/Y)
Less net income
attributable to redeemable...
$437K
(-24.53%↓ Y/Y)
Interest income
$4,721K
(89.14%↑ Y/Y)
Investment income of
consolidated funds
$2,844K
(-86.88%↓ Y/Y)
Loss before income
tax
-$200,250K
(-884.03%↓ Y/Y)
Total revenues
$378,889K
(4.01%↑ Y/Y)
Total other income
$4,560K
(-88.21%↓ Y/Y)
Legacy greenspring
investment income
-$5,247K
(-255.14%↓ Y/Y)
Interest expense
$4,338K
(-4.32%↓ Y/Y)
Other income (gain)
-$4,243K
(-182.36%↓ Y/Y)
Total expenses
$583,699K
(37.89%↑ Y/Y)
Total compensation
and benefits
$530,230K
(39.39%↑ Y/Y)
General, administrative
and other
$53,469K
(24.60%↑ Y/Y)
Equity-based compensation
$317,277K
(68.12%↑ Y/Y)
Cash-based compensation
$117,234K
(22.14%↑ Y/Y)
Total performance
fee-related compensation
$58,548K
(4.43%↑ Y/Y)
Legacy greenspring
performance fee-related...
$37,171K
(-6.22%↓ Y/Y)
Unrealized
$44,686K
(0.74%↑ Y/Y)
Realized
$13,862K
(18.43%↑ Y/Y)
Buy us a coffee
StepStone Group Inc. (STEP)
StepStone Group Inc. (STEP)