StepStone Group Inc. (STEP)
2025-06-30 | 2024-12-31 | 2024-09-30 | 2024-06-30 | |
|---|---|---|---|---|
| Total revenues | 364,287 | 339,023 | 271,677 | 186,401 |
| Other income (loss) | 5,152 | -2,452 | 1,177 | -351 |
| Interest income | 2,496 | 2,559 | 3,016 | 2,057 |
| Interest expense | 4,534 | 3,008 | 3,512 | 2,990 |
| Investment income | 10,512 | 1,064 | 2,051 | 2,595 |
| Legacy greenspring investment income (loss) | 3,382 | 1,167 | -4,031 | -1,255 |
| Investment income of consolidated funds | 21,671 | 15,037 | 8,206 | 7,635 |
| Total other income | 38,679 | 14,367 | 6,907 | 7,691 |
| General, administrative and other | 42,914 | 43,130 | 50,061 | 41,011 |
| Equity-based compensation | 188,718 | 486,418 | 37,332 | 19,179 |
| Unrealized | 44,357 | 49,670 | 27,748 | -10,923 |
| Realized | 11,705 | 25,477 | 8,767 | 20,848 |
| Total performance fee-related compensation | 56,062 | 75,147 | 36,515 | 9,925 |
| Legacy greenspring performance fee-related compensation | 39,637 | 8,207 | 13,917 | -9,089 |
| Cash-based compensation | 95,985 | 85,203 | 82,871 | 78,224 |
| Total compensation and benefits | 380,402 | 654,975 | 170,635 | 98,239 |
| Total expenses | 423,316 | 698,105 | 220,696 | 139,250 |
| Income (loss) before income tax | -20,350 | -344,715 | 57,888 | 54,842 |
| Income tax expense (benefit) | -8,339 | -57,552 | 4,750 | 6,797 |
| Net income (loss) | -12,011 | -287,163 | 53,138 | 48,045 |
| Less net income attributable to redeemable non-controlling interests in consolidated funds | 20,957 | 10,905 | 6,525 | 5,671 |
| Less net income attributable to redeemable non-controlling interests in consolidated funds-Subsidiaries | 579 | - | - | - |
| Less net income (loss) attributable to non-controlling interests-Partnership Of Subsidiary | -27,122 | - | - | - |
| Less net income (loss) attributable to non-controlling interests-Legacy Entities | 3,382 | - | - | - |
| Less net income (loss) attributable to non-controlling interests-Subsidiaries | 28,617 | - | - | - |
| Less net income (loss) attributable to non-controlling interests | - | -106,367 | 28,674 | 28,684 |
| Net income (loss) attributable to stepstone group inc | -38,424 | -192,015 | 17,632 | 13,328 |
| Basic (in dollars per share) | -0.49 | -2.61 | 0.26 | 0.2 |
| Basic (in shares) | 77,846,710 | 73,687,289 | 68,772,051 | 66,187,754 |
| Diluted (in dollars per share) | -0.49 | -2.61 | 0.26 | 0.2 |
| Diluted (in shares) | 77,846,710 | 73,687,289 | 69,695,315 | 68,593,761 |