| Balance Sheets | 2025-09-30 | |||
|---|---|---|---|---|
| Cash | 11,045 | |||
| Sales tax receivable | 39 | |||
| Due from related party-Related Party | 11 | |||
| Prepaid expenses and vendor deposits | 3,897 | |||
| Total current assets | 14,992 | |||
| Total | 1,036 | |||
| Less accumulated depreciation | 998 | |||
| Property and equipment, net | 38 | |||
| Investments | 142 | |||
| Other assets | 44 | |||
| Intangible assets, net | 45,410 | |||
| Goodwill | 69,888 | |||
| Total non-current assets | 115,522 | |||
| Total assets | 130,514 | |||
| Accounts payable and accrued expenses, including 499 and 19 to related parties as of september 30, 2025 and december 31, 2024, respectively | 9,771 | |||
| Derivative liability | 115,712 | |||
| Dividends payable | 117 | |||
| Total current liabilities | 125,600 | |||
| Deferred tax liability | 11,735 | |||
| Total liabilities | 137,335 | |||
| Redeemable series c 9 convertible preferred stock, 0.001 par value, 1,000 stated value, authorized 4,200 shares, 105 shares issued and outstanding (liquidation preference of 105 cumulative dividends payable of 117 and 110 as of september 30, 2025 and december 31, 2024, respectively) | 105 | |||
| Common stock, 0.001 par value, authorized 500,000,000 shares, 35,462,204 and 17,239,096 issued and outstanding as of september 30, 2025 and december 31, 2024, respectively | 36 | |||
| Additional paid-in-capital | 287,905 | |||
| Accumulated other comprehensive loss | -787 | |||
| Accumulated deficit | -294,113 | |||
| Total stockholders deficit attributable to streamex corp | -6,959 | |||
| Non-controlling interest | 33 | |||
| Total stockholders deficit | -6,926 | |||
| Total liabilities and stockholders equity deficit | 130,514 | |||
Streamex Corp. (STEX)
Streamex Corp. (STEX)