Financial insights of TKO

MyFinsight

For the quarter ending 2025-09-30, TKO made $1,119,914K in revenue. $41,005K in net income. Net profit margin of 3.66%.

Unit: Thousand (K) dollars (except for numbers of shares and EPS)

Income Statement	2025-09-30	2025-06-30	2025-03-31	2024-12-31
Revenue	1,119,914	1,308,442	1,268,800	642,196
Direct operating costs	439,653	476,383	567,617	231,976
Selling, general and administrative expenses	379,167	364,357	363,285	224,580
Depreciation and amortization	129,131	99,397	100,535	83,714
Total operating expenses	947,951	940,137	1,031,436	540,270
Operating income (loss)	171,963	368,305	237,364	101,926
Interest expense, net	50,842	48,207	44,765	56,247
Other (expense) income, net	-3,182	-7,839	-8,385	-1,322
Income (loss) before income taxes and equity earnings of affiliates	117,939	312,259	184,214	44,375
Provision for income taxes	12,771	46,472	21,182	-6,145
Income (loss) before equity earnings of affiliates	105,168	265,787	163,032	50,480
Equity (earnings) losses of affiliates, net of tax	1,622	7,310	2,524	-2,979
Net income (loss)	106,790	273,097	165,556	47,501
Less net income (loss) attributable to non-controlling interests	65,785	174,732	107,148	16,496
Less net income attributable to tko operating company, llc prior to the transactions	-	-	-	0
Net income (loss) attributable to tko group holdings, inc	41,005	98,365	58,408	31,005

Basic earnings (loss) per share	0.5	1.2	0.72	0.36
Diluted earnings (loss) per share	0.47	1.17	0.69	0.28
Weighted average class a common shares outstanding - basic	81,520,538	81,757,675	81,571,149	-162,861,947
Weighted average number of common shares used in computing diluted net earnings (loss) per share	199,061,830	199,279,343	181,520,718	-163,929,597