For the year ending 2025-12-31, TKO made $4,735,151K in revenue. $195,403K in net income. Net profit margin of 4.13%.
| Income Statement | 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|---|
| Revenue | 4,735,151 | 2,804,341 | 1,674,968 | |
| Direct operating costs | 1,903,153 | 899,875 | 514,598 | |
| Selling, general and administrative expenses | 1,511,993 | 1,228,722 | 549,091 | |
| Depreciation and amortization | 484,990 | 392,842 | 164,616 | |
| Total operating expenses | 3,900,136 | 2,521,439 | 1,228,305 | |
| Operating income | 835,015 | 282,902 | 446,663 | |
| Interest expense, net | 202,724 | 249,115 | 239,042 | |
| Other (expense) income, net | -25,667 | 563 | -186 | |
| Income (loss) before income taxes and equity earnings of affiliates | 606,624 | 34,350 | 207,435 | |
| Provision for income taxes | 73,771 | 25,706 | 31,446 | |
| Income (loss) before equity income of affiliates | 532,853 | 8,644 | 175,989 | |
| Equity income of affiliates, net of tax | 13,437 | -2,267 | -266 | |
| Net income (loss) | 546,290 | 6,377 | 175,723 | |
| Less net income (loss) attributable to non-controlling interests | 350,887 | -3,031 | -32,453 | |
| Less net income attributable to tko operating company, llc prior to the transactions | - | 0 | 243,403 | |
| Less net income attributable to tko operating company, llc and the acquired businesses prior to the tko transactions | 0 | - | - | |
| Net income (loss) attributable to tko group holdings, inc | 195,403 | 9,408 | -35,227 | |
| Basic EPS | 2.42 | 0.12 | -0.43 | |
| Diluted EPS | 2.26 | 0.02 | -0.43 | |
| Basic Average Shares | 80,818,190 | 81,340,472 | 82,808,019 | |
| Diluted Average Shares | 194,011,072 | 171,874,540 | 82,808,019 | |
TKO Group Holdings, Inc. (TKO)
TKO Group Holdings, Inc. (TKO)