tko: the income statement

MyFinsight

For the quarter ending 2025-09-30, TKO made $1,119,914K in revenue. $41,005K in net income. Net profit margin of 3.66%.

Unit: Thousand (K) dollars (except for numbers of shares and EPS)

Income Statement	2025-09-30	2025-06-30	2025-03-31	2024-09-30
Revenue	1,119,914	1,308,442	1,268,800	681,273
Direct operating costs	439,653	476,383	567,617	207,092
Selling, general and administrative expenses	379,167	364,357	363,285	239,660
Depreciation and amortization	129,131	99,397	100,535	98,148
Total operating expenses	947,951	940,137	1,031,436	544,900
Operating income (loss)	171,963	368,305	237,364	136,373
Interest expense, net	50,842	48,207	44,765	62,644
Other (expense) income, net	-3,182	-7,839	-8,385	1,381
Income (loss) before income taxes and equity earnings of affiliates	117,939	312,259	184,214	75,110
Provision for income taxes	12,771	46,472	21,182	17,777
Income (loss) before equity earnings of affiliates	105,168	265,787	163,032	57,333
Equity (earnings) losses of affiliates, net of tax	1,622	7,310	2,524	389
Net income (loss)	106,790	273,097	165,556	57,722
Less net income (loss) attributable to non-controlling interests	65,785	174,732	107,148	34,586
Net income (loss) attributable to tko group holdings, inc	41,005	98,365	58,408	23,136

Basic earnings (loss) per share	0.5	1.2	0.72	0.29
Diluted earnings (loss) per share	0.47	1.17	0.69	0.28
Weighted average class a common shares outstanding - basic	81,520,538	81,757,675	81,571,149	80,966,252
Weighted average number of common shares used in computing diluted net earnings (loss) per share	199,061,830	199,279,343	181,520,718	171,601,095