MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$22,791M
Net Income
$3,439M
Net Profit Margin
15.09%
EPS
$2.99
Unit: Million (M) dollars
Revenue Breakdown
Branded Postpaid Revenue
Product Equipment
Branded Prepaid Revenue
Others
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Total revenues
22,791
23,107
24,334
21,957
Cost of services, exclusive of depreciation and amortization shown separately below-Service
2,978
3,339
3,305
2,873
Cost of services, exclusive of depreciation and amortization shown separately below-Product Equipment
5,055
5,488
6,967
4,853
Selling, general and administrative
5,834
5,966
6,570
6,015
Gain on disposal group held for sale
-
-
0*
-
Impairment expense
-
-
0*
278
Depreciation and amortization
3,434
3,817
3,756
3,408
Total operating expenses
17,301
18,610
20,598
17,427
Operating income
5,490
4,497
3,736
4,530
Interest expense, net
-1,055
-1,031
-1,012
-924
Other expense, net
-107
-132
-89
-78
Total other expense, net
-1,162
-1,163
-1,101
-1,002
Income before income taxes
4,328
3,334
2,635
3,528
Income tax expense
1,089
830
532
814
Net income
3,239
2,504
2,103
2,714
Reclassification of loss from cash flow hedges, net of tax effect of 17, 16, 34 and 32
-50
-50
-49
-48
Gains (losses) on fair value hedges, net of tax effect of 48, 13, 36 and (48)
142
-36
-27
-20
Unrealized loss (gain) on foreign currency translation adjustment, net of tax effect of 0, 0, 0 and 0
9
-
0
0
Amortization of actuarial gain, net of tax effect of , , and
-1
-1
11
-1
Other comprehensive income (loss)
200
13
33
27
Total comprehensive income
3,439
2,517
2,136
2,741
Basic EPS
2.99
2.28
1.916
2.42
Diluted EPS
2.99
2.27
1.91
2.41
Basic Average Shares
1,081,771,279
1,100,174,423
1,114,884,896
1,123,754,096
Diluted Average Shares
1,082,409,636
1,102,053,246
1,118,175,033
1,126,627,708
Page 1
Unit: Million (M) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
Branded Postpaid
Revenue
$15,853M
(12.61%↑ Y/Y)
Branded Prepaid Revenue
$2,473M
(-6.43%↓ Y/Y)
Wholesale And Other
Service Revenue
$657M
(-8.37%↓ Y/Y)
Service
$18,983M
(8.86%↑ Y/Y)
Product Equipment
$3,524M
(2.47%↑ Y/Y)
Product And Service
Other
$284M
(11.37%↑ Y/Y)
Total revenues
$22,791M
(7.85%↑ Y/Y)
Operating income
$5,490M
(5.31%↑ Y/Y)
Total operating
expenses
$17,301M
(8.68%↑ Y/Y)
Income before income
taxes
$4,328M
(1.12%↑ Y/Y)
Gains (losses) on fair
value hedges, net of...
$142M
(283.78%↑ Y/Y)
Reclassification of loss from cash
flow hedges, net of...
-$50M
(-6.38%↓ Y/Y)
Unrealized loss (gain) on
foreign currency...
$9M
(1000.00%↑ Y/Y)
Total other expense,
net
-$1,162M
(-24.54%↓ Y/Y)
Selling, general and
administrative
$5,834M
(8.10%↑ Y/Y)
Cost of services,
exclusive of depreciation...
$5,055M
(8.50%↑ Y/Y)
Depreciation and
amortization
$3,434M
(9.15%↑ Y/Y)
Cost of services,
exclusive of depreciation...
$2,978M
(9.61%↑ Y/Y)
Net income
$3,239M
(0.53%↑ Y/Y)
Other comprehensive
income (loss)
$200M
(146.91%↑ Y/Y)
Income tax expense
$1,089M
(2.93%↑ Y/Y)
Amortization of actuarial
gain, net of tax effect...
-$1M
(50.00%↑ Y/Y)
Interest expense, net
-$1,055M
(-14.43%↓ Y/Y)
Other expense, net
-$107M
(-872.73%↓ Y/Y)
Total comprehensive
income
$3,439M
(4.12%↑ Y/Y)
Buy us a coffee
T-Mobile US, Inc. (TMUSI)
T-Mobile US, Inc. (TMUSI)