| Balance Sheets | 2025-06-30 | |||
|---|---|---|---|---|
| Cash & cash equivalents | 49,733 | |||
| Bitcoin held | 17,502 | |||
| Prepaid consulting | 13,333 | |||
| Prepaid expense | 14,997 | |||
| Total current assets | 95,565 | |||
| Plant and equipment, net | 588,361 | |||
| Prepaid consulting | 13,333 | |||
| Other assets | 77,069 | |||
| Total non -current assets | 678,763 | |||
| Total assets | 774,328 | |||
| Accounts payable and accrued expenses | 56,095 | |||
| Due to related party- accrued compensation | 508,163 | |||
| Due to related party- advances | 5,150 | |||
| Note payable - unrelated parties | 401,780 | |||
| Interest payable - unrelated parties | 12,997 | |||
| Notes payable - related parties | 304,366 | |||
| Interest payable - related parties | 9,391 | |||
| Derivative liability | 34,597 | |||
| Deposit payable | 0 | |||
| Total current liabilities | 1,332,539 | |||
| Stock subscription payable | 504,310 | |||
| Total non -current liabilities | 504,310 | |||
| Total liabilities | 1,836,849 | |||
| Common stock, 0.0001 par value, authorized 350,000,000 shares and 25,067,479 and 18,223,953 issued and outstanding as of june 30, 2025, and june 30, 2024, respectively | 2,506 | |||
| Additional paid in capital | 8,175,305 | |||
| Stock subscription payable | 319,018 | |||
| Accumulated deficit | -9,559,350 | |||
| Total stockholders' equity (deficit) | -1,062,521 | |||
| Total liabilities and stockholders' equity (deficit) | 774,328 | |||
T-REX Acquisition Corp. (TRXA)
T-REX Acquisition Corp. (TRXA)