AgEagle Aerial Systems Inc. (UAVS)
2025-06-30 | 2025-03-31 | 2024-09-30 | 2024-06-30 | |
|---|---|---|---|---|
| Revenues | - | 3,649,410 | 3,284,984 | 3,392,538 |
| Cost of sales | - | 1,515,592 | 1,650,717 | 1,837,963 |
| Gross profit | - | 2,133,818 | 1,634,267 | 1,554,575 |
| Sales and marketing | - | 427,141 | 636,292 | 653,931 |
| Research and development | - | 736,411 | 969,402 | 1,082,007 |
| General and administrative | - | 1,972,811 | 1,889,733 | 2,359,105 |
| Total operating expenses | - | 3,136,363 | 3,495,427 | 4,095,043 |
| Loss from operations | - | -1,002,545 | -1,861,160 | -2,540,468 |
| Loss on disposal of fixed assets | - | - | 11,000 | - |
| Other income (expense), net | - | 340,113 | -45,777 | -40,133 |
| Interest expense | - | -57,529 | -1,563,817 | -349,107 |
| Gain on change in fair value of warrant liabilities | - | 7,780,000 | - | - |
| Total other income (expense), net | - | 8,062,584 | -1,598,594 | -389,240 |
| Net income (loss) before provision for income taxes | - | 7,060,039 | -3,459,754 | -2,929,708 |
| Net income (loss) | -1,280,376 | 7,060,039 | -3,459,754 | -2,929,708 |
| Deemed dividends | 3,677,811 | - | - | - |
| Accrued dividends on series f preferred stock | 52,038 | - | - | - |
| Accrued dividends on series f preferred stock | - | -67,651 | -47,879 | -49,748 |
| Deemed dividends on series f preferred stock and warrants | - | -1,056,332 | -1,450,232 | - |
| Numerator for basic eps - net income (loss) available to common stockholders | -5,010,225 | 5,936,056 | -4,957,865 | - |
| Interest expense on convertible note payable | - | - | - | - |
| Accrued dividends on series f preferred stock | - | - | - | - |
| Gain on change in fair value of warrant liabilities | - | - | - | - |
| Numerator for diluted eps - net loss available to common stockholders | -5,010,225 | 5,936,056 | -4,957,865 | -2,976,049 |
| Foreign currency cumulative translation adjustment | - | - | - | 11,158 |
| Comprehensive income (loss), net of tax, attributable to parent | - | - | - | -2,918,550 |
| Deemed dividend on series f preferred stock and warrant | - | - | - | -7,751 |
| Total comprehensive loss available to common stockholder | - | - | - | -2,976,049 |
| Denominator for basic eps - weighted average shares (in shares) | 15,524,049 | 11,649,682 | 309,350 | 12,386,396 |
| Net income (loss) per common share - basic (in dollars per share) | -0.32 | 0.51 | -16.03 | -0.24 |
| Net loss per common share - diluted (in dollars per share) | -0.32 | -0.09 | -16.03 | -0.24 |
| Weighted average number of shares outstanding during the period diluted (in shares) | 15,524,049 | 20,194,461 | 309,350 | 12,386,396 |