For the year ending 2025-12-31, VERX made $748,444K in revenue. $51,722K in net income. Net profit margin of 6.91%.
| Income Statement | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Total revenues | 748,444 | 666,776 | 572,387 | 491,624 |
| License And Service | 187,816 | - | 162,920 | 142,071 |
| Service Other | 79,027 | - | 60,888 | 51,061 |
| Total cost of revenues | 266,843 | 240,651 | 223,808 | 193,132 |
| Gross profit | 481,601 | 426,125 | 348,579 | 298,492 |
| Research and development | 83,715 | 66,666 | 58,212 | 41,877 |
| Selling and marketing | 196,488 | 170,574 | 140,237 | 125,335 |
| General and administrative | 178,685 | 152,835 | 145,936 | 121,651 |
| Depreciation and amortization | 24,812 | 20,953 | 15,202 | 12,440 |
| Change in fair value of acquisition contingent earn-outs | -17,000 | 17,500 | - | - |
| Other operating expense (income), net | 12,570 | -175 | 6,502 | 5,271 |
| Total operating expenses | 479,270 | 428,353 | 366,089 | 306,574 |
| Income (loss) from operations | 2,331 | -2,228 | -17,510 | -8,082 |
| Interest expense, net | - | - | - | -2,048 |
| Interest expense (income), net | 5,248 | 4,137 | -4,164 | - |
| Income (loss) before income taxes | 7,579 | 1,909 | -21,674 | -10,130 |
| Income tax expense (benefit) | 368 | 54,638 | -8,581 | 2,174 |
| Net income (loss) | 7,211 | -52,729 | -13,093 | -12,304 |
| Foreign currency translation adjustments, net of tax | 44,520 | -24,150 | 5,978 | -10,219 |
| Unrealized loss (gain) on investments, net of tax | -9 | 13 | 32 | -36 |
| Total other comprehensive income (loss), net of tax | 44,511 | -24,137 | 6,010 | -10,255 |
| Total comprehensive income (loss) | 51,722 | -76,866 | -7,083 | -22,559 |
| Basic EPS | 0.05 | - | - | - |
| Diluted EPS | 0.04 | - | - | - |
| Basic Average Shares | 74,934,000 | - | - | - |
| Diluted Average Shares | 78,425,000 | - | - | - |
Vertex, Inc. (VERX)
Vertex, Inc. (VERX)