For the quarter ending 2025-10-03, WLDN made $182,006K in revenue. $13,701K in net income. Net profit margin of 7.53%.
| Income Statement | 2025-10-03 | 2025-07-04 | 2024-12-27 | 2024-09-27 |
|---|---|---|---|---|
| Contract revenue | 182,006 | 173,473 | - | 158,252 |
| Salaries and wages | 27,878 | 26,643 | 14,731 | 24,088 |
| Contract revenue | - | - | 141,450 | - |
| Subcontractor services and other direct costs | 87,039 | 78,505 | 59,183 | 82,563 |
| Total direct costs of contract revenue | 114,917 | 105,148 | 73,913 | 106,651 |
| Gross profit | 67,089 | 68,325 | 51,189 | 51,601 |
| Salaries and wages, payroll taxes and employee benefits | 31,720 | 32,576 | 26,717 | 25,876 |
| Facilities and facility related | 2,369 | 2,369 | 2,466 | 2,381 |
| Stock-based compensation | 3,147 | 3,182 | 1,712 | 2,020 |
| Depreciation and amortization | 3,913 | 5,504 | 3,700 | 3,716 |
| Other | 11,078 | 12,878 | 8,479 | 8,934 |
| Total general and administrative expenses | 52,227 | 56,509 | 43,073 | 42,927 |
| Income (loss) from operations | 14,862 | 11,816 | 8,116 | 8,674 |
| Interest expense, net | -902 | -2,186 | -1,953 | -1,934 |
| Other, net | 330 | 551 | 769 | 763 |
| Total other expense, net | -572 | -1,635 | -1,184 | -1,171 |
| Income (loss) before income taxes | 14,290 | 10,181 | 6,931 | 7,503 |
| Income tax (benefit) expense | 569 | -5,255 | 1,616 | 157 |
| Net income (loss) | 13,721 | 15,436 | 5,315 | 7,346 |
| Unrealized gain (loss) on derivative contracts, net of tax | -20 | 188 | 464 | -678 |
| Comprehensive income (loss) | 13,701 | 15,624 | 5,779 | 6,668 |
| Earnings per share, basic | 0.94 | 1.07 | 0.385 | 0.53 |
| Earnings per share, diluted | 0.9 | 1.03 | 0.37 | 0.51 |
| Weighted average number of shares outstanding, basic | 14,603,000 | 14,444,000 | -6,918,500 | 13,930,000 |
| Weighted average number of shares outstanding, diluted | 15,229,000 | 14,917,000 | -7,093,500 | 14,358,000 |
Willdan Group, Inc. (WLDN)
Willdan Group, Inc. (WLDN)