MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$1,864M
Net Income
$204M
Net Profit Margin
10.94%
EPS
$0.38
Unit: Million (M) dollars
Revenue Breakdown
Digital And Physical
Digital
Artist Services And Expanded Rig...
Others
Revenue Breakdown
Non Us-Operating Segments
Operating Segments-US
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Revenue
1,864
1,732
1,840
1,868
Cost of revenue
1,010
930
987
1,034
Selling, general and administrative expenses
464
460
458
494
Restructuring and impairments
7
6
34
125
Amortization expense
78
72
68
72
Total costs and expenses
1,559
1,468
1,547
1,725
Net loss on divestitures
0
0
-5
0
Operating income
305
264
288
143
Loss on extinguishment of debt
0
-7
-
0
Interest expense, net
-49
-41
-45
-43
Other income (expense)
11
38
3
6
Income (loss) before income taxes
267
254
246
106
Income tax expense
67
73
71
-3
Net income (loss)
200
181
175
109
Less (income) gain attributable to noncontrolling interest
-4
-2
-1
12
Net income (gain) attributable to warner music group corp
204
183
176
97
Basic EPS
0.39
0.35
0.33
0.661
Diluted EPS
0.38
0.34
0.33
0.661
Basic Average Shares
146,297,000
146,573,000
146,755,000
146,643,000
Diluted Average Shares
149,036,000
149,323,000
146,755,000
146,643,000
Page 1
Unit: Million (M) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
1
2
Digital
$1,016M
(9.36%↑ Y/Y)
Physical
$137M
(15.13%↑ Y/Y)
Digital And Physical
$1,153M
(10.02%↑ Y/Y)
Artist Services And
Expanded Rights
$224M
(14.87%↑ Y/Y)
Licensing
$111M
(0.00%↑ Y/Y)
Digital
$235M
(15.20%↑ Y/Y)
Synchronization
$60M
(11.11%↑ Y/Y)
Performance
$59M
(1.72%↑ Y/Y)
Mechanical
$19M
(18.75%↑ Y/Y)
Other
$4M
(0.00%↑ Y/Y)
Operating
Segments-Recorded Music
$1,488M
(9.90%↑ Y/Y)
Music
Publishing-Operating Segments
$377M
(12.20%↑ Y/Y)
Revenue
$1,864M
(10.36%↑ Y/Y)
Intersegment Elimination
-$1M
(0.00%↑ Y/Y)
Operating income
$305M
(80.47%↑ Y/Y)
Other income
(expense)
$11M
(108.03%↑ Y/Y)
Total costs and
expenses
$1,559M
(2.57%↑ Y/Y)
Income (loss) before
income taxes
$267M
(2527.27%↑ Y/Y)
Interest expense, net
-$49M
(-13.95%↓ Y/Y)
Cost of revenue
$1,010M
(10.62%↑ Y/Y)
Selling, general and
administrative expenses
$464M
(-1.49%↓ Y/Y)
Amortization expense
$78M
(16.42%↑ Y/Y)
Restructuring and impairments
$7M
(-89.86%↓ Y/Y)
Net income (loss)
$200M
(1350.00%↑ Y/Y)
Less (income) gain
attributable to...
-$4M
Income tax expense
$67M
(1240.00%↑ Y/Y)
Net income (gain)
attributable to warner music...
$204M
Buy us a coffee
Warner Music Group Corp. (WMG)
Warner Music Group Corp. (WMG)