MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$744,899
Net Income
-$173,767
Net Profit Margin
-23.33%
EPS
-$0.16
Unit: Dollar
Revenue Breakdown
gross profit
cost of revenue
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Revenue
744,899
768,899
705,799
682,632
Cost of revenue
370,790
418,400
453,872
502,215
Gross profit
374,109
350,499
251,927
180,417
Legal and professional
158,355
135,861
59,772
111,339
Salaries and wages
140,446
141,307
132,866
155,276
General and administrative
210,237
265,265
198,146
207,329
Depreciation
885
404
-
-
Total operating expenses
509,923
542,837
390,784
473,944
Loss from operations
-135,814
-192,338
-138,857
-293,527
Interest expense
37,953
135,155
1,173,682
1,534,454
Warrant modification expense
-
141,319.25*
-
-
Gain of forgiveness of accounts payable
-
35,897*
-
-
Gain on shares issued for legal settlement
-
-316,266.75*
-
-78,104
Total other expense
-37,953
-556,844
-1,173,682
-1,612,558
Net loss before income taxes
-173,767
-749,182
-1,312,539
-1,906,085
Provision for (benefit from) income taxes
-
-
-
0
Net loss
-173,767
-749,182
-1,312,539
-1,906,085
Basic EPS
-0.16
-0.103
-0.15
-0.46
Diluted EPS
-0.16
-0.103
-0.15
-0.46
Basic Average Shares
1,061,004
7,275,305*
8,497,152
4,170,341
Diluted Average Shares
1,061,004
7,275,305*
8,497,152
4,170,341
Page 1
Unit: Dollar. Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
Net loss
-$173,767
(63.52%↑ Y/Y)
gross profit
$374,109
(173.35%↑ Y/Y)
cost of revenue
$370,790
(-36.45%↓ Y/Y)
Net loss before
income taxes
-$173,767
(63.52%↑ Y/Y)
Revenue
$744,899
(3.42%↑ Y/Y)
Loss from operations
-$135,814
(59.34%↑ Y/Y)
Total other expense
-$37,953
(73.33%↑ Y/Y)
Gross profit
$374,109
(173.35%↑ Y/Y)
Cost of revenue
$370,790
(-36.45%↓ Y/Y)
Total operating
expenses
$509,923
(8.30%↑ Y/Y)
Interest expense
$37,953
(-73.33%↓ Y/Y)
General and
administrative
$210,237
(15.13%↑ Y/Y)
Legal and
professional
$158,355
(-22.37%↓ Y/Y)
Salaries and wages
$140,446
(66.65%↑ Y/Y)
Depreciation
$885
Buy us a coffee
SCWorx Corp. (WORX)
SCWorx Corp. (WORX)