Financial insights of ABPO

MyFinsight

For the year ending 2025-12-31.

Income Statement	2025-12-31
Research and development	989
General and administrative	7,463
Total operating expenses	8,452
Loss from operations	-8,452
Derecognition of mabwell liability (see note 19)	-3,300
Gain on reversal of excise taxes payable (see note 10)	4,401
Change in fair value of forward purchase agreement asset	-23
Change in fair value of sepa put rights asset	-92
Change in fair value of embedded derivative liability	-773
Gain on extinguishment of accrued liabilities	200
Loss on settlement of convertible notes	358
Interest income	33
Interest expense	1,128
Total other income, net	5,560
Net loss	-2,892
Net loss attributable to common stockholders	-2,892

Basic EPS	-1.3
Diluted EPS	-1.3
Basic Average Shares	2,232,610
Diluted Average Shares	2,232,610

Unit: Thousand (K) dollars (except for numbers of shares and EPS).