For the year ending 2025-12-31, AHT-PI made $1,104,388K in revenue. -$215,004K in net income. Net profit margin of -19.47%.
| Income Statement | 2025-12-31 | |||
|---|---|---|---|---|
| Total revenue | 1,104,388 | |||
| Occupancy | 198,106 | |||
| Food And Beverage | 139,828 | |||
| Hotel Other | 392,070 | |||
| Management Fees | 38,264 | |||
| Total hotel expenses | 768,268 | |||
| Property taxes, insurance and other | 59,793 | |||
| Depreciation and amortization | 141,295 | |||
| Impairment charges | 67,648 | |||
| Advisory services fee | 49,039 | |||
| Corporate, general and administrative | 20,783 | |||
| Total operating expenses | 1,106,826 | |||
| Gain (loss) on consolidation of vie and disposition of assets and hotel properties | 79,799 | |||
| Gain (loss) on derecognition of assets | 39,054 | |||
| Operating income (loss) | 116,415 | |||
| Equity in earnings (loss) of unconsolidated entities | -325 | |||
| Interest income | 4,739 | |||
| Other income (expense) | 0 | |||
| Interest expense and amortization of discounts and loan costs | 256,229 | |||
| Interest expense associated with hotels in receivership | 39,038 | |||
| Write-off of premiums, loan costs and exit fees | 8,853 | |||
| Gain (loss) on extinguishment of debt | 335 | |||
| Realized and unrealized gain (loss) on derivatives | -5,346 | |||
| Income (loss) before income taxes | -188,302 | |||
| Income tax (expense) benefit | -143 | |||
| Net income (loss) | -188,159 | |||
| (income) loss allocated to noncontrolling interests in consolidated entities | -5,058 | |||
| Net (income) loss attributable to redeemable noncontrolling interests in operating partnership | -3,262 | |||
| Net income (loss) attributable to the company | -179,839 | |||
| Preferred dividends | 28,216 | |||
| Deemed dividends on redeemable preferred stock | 6,949 | |||
| Gain (loss) on extinguishment of preferred stock | 0 | |||
| Net income (loss) attributable to common stockholders | -215,004 | |||
| Basic EPS | -35.99 | |||
| Diluted EPS | -35.99 | |||
| Basic Average Shares | 5,974,000 | |||
| Diluted Average Shares | 5,974,000 | |||
ASHFORD HOSPITALITY TRUST INC (AHT-PI)
ASHFORD HOSPITALITY TRUST INC (AHT-PI)