| Balance Sheets | 2025-12-31 | |||
|---|---|---|---|---|
| Cash and equivalents | 20,751 | |||
| Accounts receivable-Nonrelated Party | 62,606 | |||
| Accounts receivable-Related Party | 318,881 | |||
| Other receivables and prepaid expenses | 98,065 | |||
| Advances to suppliers-Nonrelated Party | 3,551 | |||
| Advances to suppliers-Related Party | 11,364 | |||
| Inventory, net | 427,426 | |||
| Due from related parties | 73,479 | |||
| Total current assets | 1,016,123 | |||
| Property and equipment, gross | 2,086,509 | |||
| Less accumulated depreciation | 1,426,279 | |||
| Property and equipment, net | 660,230 | |||
| Intangible assets, net | 2,786 | |||
| Long term prepaid expenses | 1,266 | |||
| Operating lease right-of-use assets-Nonrelated Party | 1,501,802 | |||
| Operating lease right-of-use assets-Related Party | 18,767 | |||
| Total assets | 3,200,974 | |||
| Accounts payable-Nonrelated Party | 534,176 | |||
| Accounts payable-Related Party | 60,372 | |||
| Unearned revenue-Nonrelated Party | 188,659 | |||
| Unearned revenue-Related Party | 38,847 | |||
| Taxes payable | 38,265 | |||
| Accrued liabilities and other payables | 1,545,034 | |||
| Short term loan | 85,799 | |||
| Operating lease liabilities-Nonrelated Party | 177,924 | |||
| Operating lease liabilities-Related Party | 7,507 | |||
| Due to related parties | 5,815,958 | |||
| Total current liabilities | 8,492,541 | |||
| Operating lease liabilities - non-current-Nonrelated Party | 1,267,286 | |||
| Operating lease liabilities - non-current-Related Party | 9,898 | |||
| Total liabilities | 9,769,725 | |||
| Common stock, par value 0.00001 per share, 500,000,000 shares authorized 24,999,834 shares issued and outstanding as of december 31, 2025 and 2024 | 250 | |||
| Additional paid in capital | 15,276,550 | |||
| Statutory reserve | 151,988 | |||
| Accumulated deficit | -22,031,196 | |||
| Accumulated other comprehensive income | 33,657 | |||
| Total stockholders deficit | -6,568,751 | |||
| Total liabilities and stockholders deficit | 3,200,974 | |||
AiXin Life International, Inc. (AIXN)
AiXin Life International, Inc. (AIXN)