| Balance Sheets | 2025-06-30 | |||
|---|---|---|---|---|
| Property and equipment, gross | 2,519,393 | |||
| Less accumulated depreciation | 1,762,308 | |||
| Property and equipment, net | 757,085 | |||
| Other receivables and prepaid expenses | 127,566 | |||
| Inventory, net | 391,164 | |||
| Prepaid expenses related parties-Related Party | 8,138 | |||
| Due from related parties-Related Party | 3,350 | |||
| Advances to suppliers | 41,153 | |||
| Cash and equivalents | 29,621 | |||
| Accounts receivable-Related Party | 440,824 | |||
| Accounts receivable-Nonrelated Party | 118,847 | |||
| Total current assets | 1,160,663 | |||
| Long term prepaid expenses | 1,879 | |||
| Operating lease right-of-use assets | 1,423,433 | |||
| Intangible assets, net | 3,649 | |||
| Total assets | 3,346,709 | |||
| Taxes payable | 74,714 | |||
| Due to related parties-Related Party | 4,541,916 | |||
| Accrued liabilities and other payables | 1,439,881 | |||
| Operating lease liabilities | 179,134 | |||
| Government grant | 310,062 | |||
| Unearned revenue-Related Party | 188,362 | |||
| Unearned revenue-Nonrelated Party | 117,482 | |||
| Accounts payable-Related Party | 61,857 | |||
| Accounts payable-Nonrelated Party | 670,449 | |||
| Total current liabilities | 7,583,857 | |||
| Operating lease liabilities - non-current | 1,212,793 | |||
| Total liabilities | 8,796,650 | |||
| Accumulated deficit | -21,061,946 | |||
| Common stock, par value 0.00001 per share, 500,000,000 shares authorized 24,999,834 shares issued or outstanding as of june 30, 2025 and december 31, 2024 | 250 | |||
| Additional paid in capital | 15,276,550 | |||
| Accumulated other comprehensive income | 183,217 | |||
| Statutory reserve | 151,988 | |||
| Total stockholders deficit | -5,449,941 | |||
| Total liabilities and stockholders deficit | 3,346,709 | |||
AiXin Life International, Inc. (AIXN)
AiXin Life International, Inc. (AIXN)