| Income Statement | 2025-09-30 | 2025-06-30 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|
| Loans, including fees | 29,220 | 27,962 | 26,232 | 25,014 |
| Investment securities | 2,315 | 2,406 | 2,393 | 2,181 |
| Fed funds sold and interest-bearing balances in banks | 3,017 | 2,693 | 4,414 | 4,819 |
| Interest expense | - | - | 10,561 | 10,111 |
| Fhlb dividends | 253 | 248 | 243 | 247 |
| Frb dividends | 145 | 144 | 144 | 145 |
| Total interest and dividend income | 34,950 | 33,453 | 33,426 | 32,406 |
| Deposits | 9,777 | 9,209 | 9,448 | 9,002 |
| Subordinated debt | 1,571 | 892 | 892 | 891 |
| Junior subordinated deferrable interest debentures | 193 | 192 | 221 | 218 |
| Total interest expense | 11,541 | 10,293 | - | - |
| Net interest income | 23,409 | 23,160 | 22,865 | 22,295 |
| Provision for credit losses | 2,973 | 203 | 1,245 | 171 |
| Net interest income after provision for credit losses | 20,436 | 22,957 | 21,620 | 22,124 |
| Gain on equity securities | 771 | 7 | 1,420 | -321 |
| Gain on sale of loans | - | 54 | - | 287 |
| Service charges and other fees-Bank Servicing And Other | 825 | 913 | - | - |
| Loan servicing and other loan fees | 403 | 516 | 324 | 441 |
| Revenue from contract with customer, excluding assessed tax | - | - | 898 | 734 |
| Loss on investment in small business investment company ('sbic') fund | -29 | -227 | -253 | 71 |
| Other income and fees | 278 | 250 | 356 | 271 |
| Total noninterest income | 2,248 | 1,513 | 2,745 | 1,483 |
| Salaries and employee benefits | 10,168 | 9,728 | 9,569 | 9,642 |
| Occupancy and equipment | 2,143 | 2,183 | 2,209 | 2,133 |
| Data processing | 2,038 | 1,913 | 1,973 | 1,650 |
| Other expense | 1,597 | 1,930 | 2,323 | 2,587 |
| Total noninterest expense | 15,946 | 15,754 | 16,074 | 16,012 |
| Income before provision for income taxes | 6,738 | 8,716 | 8,291 | 7,595 |
| Provision for income taxes | 1,731 | 2,352 | 2,274 | 1,995 |
| Net income | 5,007 | 6,364 | 6,017 | 5,600 |
| Earnings per share, basic | 0.46 | 0.58 | 0.54 | 0.5 |
| Earnings per share, diluted | 0.46 | 0.58 | 0.54 | 0.5 |
| Weighted average number of shares outstanding, basic | 10,929,779 | 11,002,967 | 11,148,482 | 11,254,233 |
| Weighted average number of shares outstanding, diluted | 10,929,779 | 11,002,967 | 11,148,482 | 11,254,233 |
BayCom Corp (BCML)
BayCom Corp (BCML)