For the year ending 2025-12-28, BGSF has $57,837K in assets. $9,732K in debts.
| Balance Sheets | 2025-12-28 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 19,018 | |||
| Accounts receivable (net of allowance for credit losses of 1,156 and 910, respectively) | 11,898 | |||
| Escrow receivable | 4,950 | |||
| Prepaid expenses | 1,126 | |||
| Other current assets | 1,458 | |||
| Total current assets | 0 | |||
| Property and equipment, net | 244 | |||
| Deposits | 1,938 | |||
| Software as a service, net | 3,002 | |||
| Deferred income taxes, net | 9,496 | |||
| Right-of-use asset - operating leases, net | 630 | |||
| Intangible assets net excluding goodwill gross | 8,651 | |||
| Intangible assets accumulated amortization | 5,648 | |||
| Intangible assets, net | 3,003 | |||
| Net carrying value | 1,074 | |||
| Noncurrent assets of discontinued operations | 0 | |||
| Total other assets | 19,143 | |||
| Total assets | 57,837 | |||
| Accounts payable | 503 | |||
| Accrued payroll and expenses | 4,441 | |||
| Transition services payable | 3,064 | |||
| Long-term debt, current portion (net of debt issuance costs of 0 and 24, respectively) | 0 | |||
| Accrued interest | 0 | |||
| Income taxes payable | 76 | |||
| Note payable | 449 | |||
| Convertible note | 0 | |||
| Severance payable, current portion | 392 | |||
| Lease liabilities, current portion | 409 | |||
| Total current liabilities | 0 | |||
| Line of credit (net of debt issuance costs of 0 and 770, respectively) | 0 | |||
| Long-term debt, less current portion (net of debt issuance costs of 0 and 198, respectively) | 0 | |||
| Severance payable, less current portion | 100 | |||
| Lease liabilities, less current portion | 298 | |||
| Noncurrent liabilities of discontinued operations | 0 | |||
| Total liabilities | 9,732 | |||
| Common stock, 0.01 par value per share 19,500,000 shares authorized, 11,227,197 and 11,038,623 shares issued and outstanding, respectively | 112 | |||
| Additional paid in capital | 71,445 | |||
| (accumulated deficit) retained earnings | -21,874 | |||
| Treasury stock of 355,150 and 3,930 shares, respectively | 1,578 | |||
| Total stockholders equity | 48,105 | |||
| Total liabilities and stockholders equity | 57,837 | |||
BGSF, INC. (BGSF)
BGSF, INC. (BGSF)