| Income Statement | 2025-09-30 | 2025-06-30 | 2024-09-30 | |
|---|---|---|---|---|
| Total revenues and other operating income | 277,858 | 322,044 | 137,779 | |
| Derivative gains, net | - | - | 35,308 | |
| Lease operating and workover | 36,920 | 34,176 | 33,588 | |
| Total revenues and other operating income | - | - | 173,087 | |
| Taxes other than income | 11,643 | 13,404 | 10,688 | |
| Gathering and transportation | 61,822 | 63,026 | 54,705 | |
| Depreciation, depletion, amortization, and accretion | 37,882 | 38,044 | 57,366 | |
| General and administrative | 30,736 | 30,516 | 33,602 | |
| Other | 16,559 | 14,480 | 4,126 | |
| Total operating expenses | 195,562 | 193,646 | 194,075 | |
| Income (loss) from operations | 82,296 | 128,398 | -20,988 | |
| Gains on contingent consideration liabilities | 0 | 0 | -3,903 | |
| Interest expense | - | - | 10,526 | |
| Earnings from equity affiliate | 21,050 | 9,088 | 50,562 | |
| Loss on early extinguishment of debt | 0 | 0 | - | |
| Interest expense-Nonrelated Party | 6,475 | 5,458 | - | |
| Interest expense-Related Party | 0 | 0 | - | |
| Interest income | 274 | 162 | 202 | |
| Other income | 568 | 440 | 1,019 | |
| Income (loss) before income taxes | 97,713 | 132,630 | 24,172 | |
| Income tax benefit (expense) | 20,000 | 27,895 | 11,303 | |
| Profit Loss | 77,713 | 104,735 | - | |
| Less net income attributable to noncontrolling interest | 863 | 163 | - | |
| Net income (loss) | 76,850 | 104,572 | 12,869 | |
| Basic (in shares) | 84,776,000 | 84,710,000 | 68,023,000 | |
| Basic (in usd per share) | 0.9 | 1.23 | 0.19 | |
| Diluted (in shares) | 84,980,000 | 84,834,000 | 70,637,000 | |
| Diluted (in usd per share) | 0.9 | 1.23 | 0.18 | |
BKV Corp (BKV)
BKV Corp (BKV)