| Income Statement | 2025-09-30 | |||
|---|---|---|---|---|
| Cost of revenue | 25,107 | |||
| Revenue | 83,523 | |||
| Gross profit | 58,416 | |||
| Research and development | 12,953 | |||
| Selling, general and administrative | 35,830 | |||
| Total operating expenses | 48,783 | |||
| Income (loss) from operations | 9,633 | |||
| Interest income | 1,535 | |||
| Interest expense | 20 | |||
| Net (loss) gain on extinguishment of debt | 0 | |||
| Change in fair value of term loan | -3,936 | |||
| Change in fair value of convertible notes | 0 | |||
| Other expense, net | -1,630 | |||
| Total other (expense) income | -4,051 | |||
| Income (loss) before provision for income taxes | 5,582 | |||
| Provision for income taxes | -129 | |||
| Net income (loss) | 5,711 | |||
| Less net income attributable to participating securities | 4,204 | |||
| Net Income Loss Available To Common Stockholders Basic | 1,507 | |||
| Net income (loss) attributable to common stockholders | 1,507 | |||
| Net income (loss) per share, basic (in dollars per share) | 0.14 | |||
| Net income (loss) per share, diluted (in dollars per share) | 0.1 | |||
| Weighted-average shares used in calculating net income (loss) per share, basic (in shares) | 10,429,583 | |||
| Weighted-average shares used in calculating net income (loss) per share, diluted (in shares) | 15,571,949 | |||
BillionToOne, Inc. (BLLN)
BillionToOne, Inc. (BLLN)