| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Revenue | 4,847 | 3,478 | 2,240 | 4,364 |
| Cost of goods sold | 2,525 | 1,789 | 1,049 | 1,916 |
| Gross profit | 2,322 | 1,689 | 1,191 | 2,448 |
| Selling, general & administrative | 3,818 | 2,499 | 2,492 | 4,289 |
| Impairment loss | 0 | 0 | - | - |
| Loss on disposal of assets | 0 | 0 | - | -359 |
| Total operating expenses | 3,818 | 2,499 | 2,492 | 4,648 |
| Loss from operations | -1,496 | -810 | -1,301 | -2,200 |
| Interest expense, net | -481 | -325 | -232 | -665 |
| Gain (loss) on extinguishment of debt | 0 | -174 | - | - |
| Change in fair value of derivative liability | -78 | -247 | 516 | -550 |
| Provision from employee retention credit | 0 | 0 | - | -361 |
| Unrealized gain on long-term investments | 0 | 0 | - | 520 |
| Other income (expense) | -41 | 0 | 700 | 60 |
| Total other income (expense), net | -600 | -746 | 984 | -996 |
| Income (loss) from continuing operations before provision for income taxes | -2,096 | -1,556 | -317 | -3,196 |
| Provision for income tax expense for continuing operations | 463 | 331 | 247 | 431 |
| Net income (loss) from continuing operations | -2,559 | -1,887 | -564 | -3,627 |
| Income (loss) from discontinued operations before provision for income taxes | 0 | 0 | - | -112 |
| Provision for income tax benefit for discontinued operations | 0 | 0 | - | - |
| Net income (loss) from discontinued operations | 0 | 0 | - | -112 |
| Net income (loss) | -2,559 | -1,887 | - | -3,739 |
| Less net loss from continuing operations attributable to non-controlling interest | 0 | 0 | - | -395 |
| Net income (loss) attributable to blum holdings, inc | -2,559 | -1,887 | -564 | -3,344 |
| Weighted-average shares outstanding - diluted (in shares) | - | 12,307,664 | 12,307,664 | 9,744,914 |
| Weighted-average shares outstanding - basic and diluted (in shares) | 12,307,664 | 12,307,664 | 12,307,664 | 9,744,914 |
BLUM HOLDINGS, INC. (BLMH)
BLUM HOLDINGS, INC. (BLMH)