MyFinsight
Home
Compare
About
Recent SEC Filings
10/2
NIKE, Inc.
(NKE)
10/2
DARDEN RESTAURANTS INC
(DRI)
9/30
CONAGRA BRANDS INC.
(CAG)
9/29
Carnival Corp Ltd.
(CCL)
9/29
URANIUM ENERGY CORP
(UEC)
9/29
COPART INC
(CPRT)
9/24
BLACKBERRY Ltd
(BB)
9/24
PAYCHEX INC
(PAYX)
9/23
GENERAL MILLS INC
(GIS)
9/22
ADOBE INC.
(ADBE)
9/18
KROGER CO
(KR)
10/2
NIKE, Inc.
(NKE)
10/2
DARDEN RESTAURANTS INC
(DRI)
9/30
CONAGRA BRANDS INC.
(CAG)
9/29
Carnival Corp Ltd.
(CCL)
9/29
URANIUM ENERGY CORP
(UEC)
9/29
COPART INC
(CPRT)
9/24
BLACKBERRY Ltd
(BB)
9/24
PAYCHEX INC
(PAYX)
9/23
GENERAL MILLS INC
(GIS)
9/22
ADOBE INC.
(ADBE)
9/18
KROGER CO
(KR)
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
|
Compare
Income Overview
Revenue
$7,165,000
Net Income
-$11,615,000
Net Profit Margin
-162.11%
EPS
-$0.22
Unit: Dollar
Revenue Breakdown
Retail Vape Sales
Ecommerce Vape Sales
Revenue From Contract With Custo...
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-07-31
2026-04-30
2026-01-31
2025-10-31
Revenue
7,165,000
7,349,131
7,334,626
7,143,485
Cost of revenue
5,201,000
4,707,277
5,571,329
5,050,228
Gross profit
1,964,000
2,641,854
1,763,297
2,093,257
Advertising and marketing expenses
-
-
284,366
4,655,063
Unrealized loss on digital assets
-
-
-159,791,308
114,033,718
Management fees to affiliate
1,103,000
1,252,500*
-
-
Selling, general and administrative expenses
5,427,000
-8,988,124
5,997,657
21,666,564
Shareholder advisory expenses
1,391,000
1,161,000*
-
-
Unrealized loss on digital assets
-15,294,000
-88,174,962*
-
-
Realized loss on digital assets
-
-323,250*
-
-
Other affiliate operating expenses
-20,000
139,500*
-
-
Total operating expenses
23,195,000
82,063,088
166,073,331
-87,712,091
Operating income (loss)
-21,231,000
-79,421,234
-164,310,034
89,805,348
Airdrop income
284,000
-2,776,545*
1,265,452
5,827,578
Loss on change in fair value of warrant liability
9,982,000
30,059,275.5*
38,061,767
206,818,087
Interest expense-Nonrelated Party
314,000
174,250*
-
-
Pipe transaction costs
-
3,637,750*
-
-
Interest expense-Related Party
26,000
-
-
-
Interest expense
-
-
158,330
392,228
Business combination expenses
0
242,500*
-
-
Other income (expense), net
-
134,584.5*
176,792
-254,515
Total other income (loss), net
9,926,000
23,362,815
39,345,681
211,998,922
Income (gain) before income tax expense (benefit)
-11,305,000
-56,058,419
-124,964,353
301,804,270
Income tax expense (benefit)
95,000
-81,183
-18,392,213
18,161,497
Net income (gain)
-11,400,000
-55,977,236
-106,572,140
283,642,773
Foreign currency translation adjustment
-215,000
17,702
90,848
-2,686
Total comprehensive income (gain)
-11,615,000
-55,959,534
-106,481,292
283,640,087
Basic EPS
-0.22
-1.225
-1.92
5.18
Diluted EPS
-0.22
-1.222
-1.92
5.15
Basic Average Shares
52,914,444
45,686,394*
55,556,553
54,801,438
Diluted Average Shares
52,914,444
45,797,971*
55,556,553
55,116,433
Page 1
Unit: Dollar. Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
BNC Income Statement Sankey Diagram
Sankey diagram visualizing BNC income statement for the period
Total comprehensive
income (gain)
-$11,615,000
(-97.02%↓ Y/Y)
Retail Vape Sales
$6,784,000
(62.19%↑ Y/Y)
Ecommerce Vape Sales
$316,000
(43.20%↑ Y/Y)
Revenue From Contract
With Customer...
$65,000
Net income (gain)
-$11,400,000
(-94.93%↓ Y/Y)
Foreign currency
translation adjustment
-$215,000
(-358.77%↓ Y/Y)
Loss on change in fair
value of warrant...
$9,982,000
Fat Panda
$7,100,000
Industrial Climate Control
Systems
$65,000
Airdrop income
$284,000
Income (gain) before
income tax expense...
-$11,305,000
(-91.33%↓ Y/Y)
Income tax expense
(benefit)
$95,000
(258.07%↑ Y/Y)
Total other income
(loss), net
$9,926,000
(3811.79%↑ Y/Y)
Revenue
$7,165,000
(56.45%↑ Y/Y)
Interest
expense-Nonrelated Party
$314,000
Interest
expense-Related Party
$26,000
Operating income (loss)
-$21,231,000
(-276.36%↓ Y/Y)
Gross profit
$1,964,000
(43.09%↑ Y/Y)
Cost of revenue
$5,201,000
(62.17%↑ Y/Y)
Total operating
expenses
$23,195,000
(230.71%↑ Y/Y)
Other affiliate
operating expenses
-$20,000
Unrealized loss on digital
assets
-$15,294,000
Selling, general and
administrative expenses
$5,427,000
(-21.82%↓ Y/Y)
Shareholder advisory
expenses
$1,391,000
Management fees to
affiliate
$1,103,000
Buy us a coffee
CEA Industries Inc. (BNC)
CEA Industries Inc. (BNC)