| Income Statement | 2025-10-31 | 2025-07-31 | ||
|---|---|---|---|---|
| Revenue | 7,143,485 | 4,579,758 | ||
| Cost of revenue | 5,050,228 | 3,207,166 | ||
| Gross profit | 2,093,257 | 1,372,592 | ||
| Product development costs | - | 0 | ||
| Advertising and marketing expenses | 4,655,063 | 71,769 | ||
| Unrealized (gain)/loss on digital assets | 114,033,718 | - | ||
| Selling, general and administrative expenses | 21,666,564 | 6,941,903 | ||
| Total operating (income) expenses | -87,712,091 | 7,013,672 | ||
| Operating income (loss) | 89,805,348 | -5,641,080 | ||
| Airdrop income | 5,827,578 | - | ||
| Gain on change in fair value of warrant liability | 206,818,087 | - | ||
| Interest expense/amortization of debt discount | 392,228 | 267,418 | ||
| Other income (expense), net | -254,515 | - | ||
| Total other income (expense) | 211,998,922 | -267,418 | ||
| Income before provision for income taxes | 301,804,270 | -5,908,498 | ||
| Provision for income taxes | 18,161,497 | -60,101 | ||
| Net income (loss) | 283,642,773 | -5,848,397 | ||
| Foreign currency translation adjustment | -2,686 | -46,864 | ||
| Other comprehensive income (loss), net of tax | 283,640,087 | -5,895,261 | ||
| Earnings per share, basic | 5.39 | -6.94 | ||
| Earnings per share, diluted | 5.36 | -6.94 | ||
| Weighted average number of shares outstanding, basic | 52,586,930 | 842,852 | ||
| Weighted average number of shares outstanding, diluted | 52,901,925 | 842,852 | ||
CEA Industries Inc. (BNCWW)
CEA Industries Inc. (BNCWW)